C-Mer Eye Statements
33
C-Mer Eye Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
950.26
650.11
300.15
—
247.81
243.4
56.75
0.797
—
57.173
19.176
29.758
0.024
1 258.86
850.34
100
648.69
76.3
201.65
23.7
—
0
258.44
30.4
242.12
28.5
-40.464
-4.8
3.843
0.5
—
0
-36.342
-4.3
13.428
1.6
-36.69
-4.3
-0.03
1 239.46
881.56
100
635.52
72.1
246.04
27.9
—
0
213.68
24.2
201.35
22.8
44.694
5.1
-18.875
-2.1
—
0
25.115
2.8
21.57
2.4
14.815
1.7
0.012
1 227.62
591.13
100
411.76
69.7
179.37
30.3
—
0
204.31
34.6
195.49
33.1
-16.116
-2.7
25.283
4.3
—
0
4.662
0.8
0.995
0.2
8.149
1.4
0.007
1 149.37
521.44
100
342.59
65.7
178.86
34.3
—
0
156.25
30
154.49
29.6
24.367
4.7
-1.996
-0.4
—
0
22.213
4.3
9.65
1.9
13.712
2.6
0.012
1 149.67
437.78
100
305.17
69.7
132.61
30.3
—
0
132.83
30.3
122.18
27.9
10.432
2.4
9.565
2.2
—
0
21.293
4.9
7.528
1.7
14.735
3.4
0.013
1 145.43
261.77
100
200.3
76.5
61.466
23.5
—
0
76.333
29.2
76.505
29.2
-15.039
-5.7
-2.418
-0.9
—
0
-18.789
-7.2
3.388
1.3
-20.981
-8.02
-0.02
1 062.92
311.62
100
219.59
70.5
92.022
29.5
—
0
84.623
27.2
82.893
26.6
9.129
2.9
0.604
0.2
—
0
9.7
3.1
3.704
1.2
7.678
2.5
0.007
1 102.26
264.59
100
165.29
62.5
99.299
37.5
—
0
60.1
22.7
60.018
22.7
39.281
14.8
4.335
1.6
—
0
43.508
16.4
10.382
3.9
33.757
12.8
0.032
1 041.36
237.06
100
150.79
63.6
86.268
36.4
—
0
53.818
22.7
53.527
22.6
32.741
13.8
6.347
2.7
—
0
39.054
16.5
8.504
3.6
30.55
12.9
0.028
1 097.98
192.31
100
129.25
67.2
63.069
32.8
—
0
37.55
19.5
36.97
19.2
26.099
13.6
-2.011
-1.05
—
0
22.112
11.5
10.091
5.2
12.021
6.3
0.012
1 009.58
170.78
98.042
72.737
—
33.009
32.629
40.108
0.348
—
24.203
9.432
14.771
0.02
756.8
140.45
77.755
62.694
—
20.282
20.688
42.006
0.247
—
34.283
8.927
25.356
0.032
803
133.3
81.7
51.7
—
19.4
20.3
31.4
1
-0.4
32.4
6
26.3
0.03
803
115.3
72
43.3
—
16.2
17.5
25.9
0.3
-0.3
26.2
5.7
20.6
0.03
803