Tycoon Group Statements
33
Tycoon Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
666.29
493.16
173.13
—
98.997
96.032
77.096
9.418
—
96.514
9.467
87.528
0.111
787.58
597.98
100
464.83
77.7
133.15
22.3
—
0
102.86
17.2
104.46
17.5
28.697
4.8
-8.615
-1.4
—
0
20.93
3.5
0.094
0.02
21.278
3.6
0.027
786.91
588.2
100
459.82
78.2
128.38
21.8
—
0
86.302
14.7
87.998
15
40.387
6.9
-11.507
-2
—
0
29.437
5
6.642
1.1
22.472
3.8
0.029
782.76
508.21
100
428
84.2
80.212
15.8
—
0
74.524
14.7
72.872
14.3
7.34
1.4
-14.371
-2.8
—
0
-7.617
-1.5
-0.413
-0.08
-7.844
-1.5
-0.01
780
380.66
100
320.31
84.1
60.349
15.9
—
0
65.239
17.1
75.519
19.8
-15.17
-4
4.859
1.3
—
0
-9.881
-2.6
0.317
0.08
-10.972
-2.9
-0.014
780
322.36
100
305.25
94.7
17.105
5.3
—
0
19.713
6.1
30.706
9.5
-13.601
-4.2
-3.554
-1.1
—
0
-17.155
-5.3
-4.548
-1.4
-12.776
-4
-0.016
780.52
183.63
100
147.43
80.3
36.203
19.7
—
0
64.975
35.4
78.552
42.8
-42.349
-23.06
-3.102
-1.7
—
0
-51.314
-27.9
-2.956
-1.6
-48.358
-26.3
-0.071
685.36