Hansoh Pharmaceutical Statements
36
Hansoh Pharmaceutical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 592.59
100
501.33
9
5 091.26
91
1 167.57
20.9
2 257.96
40.4
3 496.96
62.5
1 594.3
28.5
664.57
11.9
—
0
2 266.27
40.5
277.62
5
1 988.65
35.6
0.326
6 095.75
4 511.22
100
531.18
11.8
3 980.04
88.2
929.48
20.6
2 005.43
44.5
2 897.06
64.2
1 082.98
24
411.43
9.1
—
0
1 499.88
33.2
211.03
4.7
1 288.85
28.6
0.217
5 943.55
4 948.03
100
471.3
9.5
4 476.74
90.5
954.28
19.3
2 178.12
44
3 179.73
64.3
1 297.01
26.2
133.25
2.7
—
0
1 439.3
29.1
153.53
3.1
1 285.77
26
0.216
5 939.49
4 434.38
100
398.89
9
4 035.48
91
739.03
16.7
1 976.72
44.6
2 766.96
62.4
1 268.52
28.6
238.41
5.4
—
0
1 509.12
34
211.15
4.8
1 297.98
29.3
0.219
5 919.48
5 533.64
100
454.36
8.2
5 079.28
91.8
1 110.08
20.1
2 410.2
43.6
3 544.63
64.1
1 534.65
27.7
214.53
3.9
—
0
1 753.03
31.7
330.71
6
1 422.31
25.7
0.238
6 003.29
4 401.5
100
415.68
9.4
3 985.82
90.6
686.93
15.6
1 961.86
44.6
2 560.2
58.2
1 425.63
32.4
121.68
2.8
—
0
1 547.06
35.1
256.47
5.8
1 290.59
29.3
0.204
5 992.42
4 710.72
100
443.7
9.4
4 267.02
90.6
775.87
16.5
2 064.93
43.8
2 839.05
60.3
1 427.97
30.3
172.12
3.7
—
0
1 604.7
34.1
257.63
5.5
1 347.07
28.6
0.227
5 922.68
3 979.52
100
357.87
9
3 621.65
91
476.38
12
1 796.42
45.1
2 263.99
56.9
1 357.67
34.1
142.43
3.6
—
0
1 493.59
37.5
271.76
6.8
1 221.83
30.7
0.209
5 833.47
4 083.32
100
347.6
8.5
3 735.72
91.5
562.83
13.8
1 842.68
45.1
2 402.53
58.8
1 333.19
32.6
131.26
3.2
—
0
1 455.57
35.6
194.86
4.8
1 260.7
30.9
0.218
5 789.2
4 599.42
100
381.94
8.3
4 217.48
91.7
557.85
12.1
2 200.38
47.8
2 752.86
59.9
1 464.62
31.8
81.133
1.8
—
0
1 545.36
33.6
249.32
5.4
1 296.04
28.2
0.251
5 165.78
3 948.08
100
352.91
8.9
3 595.17
91.1
518.68
13.1
2 075.65
52.6
2 594.9
65.7
1 000.27
25.3
32.357
0.8
—
0
1 031.29
26.1
170.55
4.3
860.74
21.8
0.167
5 160.74
3 774.2
100
250.19
6.6
3 524
93.4
362.61
9.6
1 925.76
51
2 268.89
60.1
1 255.11
33.3
22.316
0.6
—
0
1 278.03
33.9
235.72
6.2
1 042.31
27.6
0.202
5 160.74