Hospital of Statements
38
Hospital of Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
717.83
597.68
120.15
—
49.831
144.82
-24.666
225.64
—
200.97
23.056
118.86
0.86
138.19
602.03
100
523.31
86.9
78.723
13.1
—
0
59.953
10
42.043
7
36.68
6.1
-116.13
-19.3
0.24
0.04
-81.065
-13.5
10.239
1.7
-50.605
-8.4
-0.366
138.19
540.92
100
468.76
86.7
72.155
13.3
—
0
35.549
6.6
70.254
13
1.901
0.4
7.778
1.4
-0.297
-0.05
-451.56
-83.5
-14.27
-2.6
-427.56
-79.04
-3.094
138.19
313.04
100
198.06
63.3
114.98
36.7
—
0
75.982
24.3
51.661
16.5
63.319
20.2
12.033
3.8
-0.049
-0.02
43.901
14
-4.127
-1.3
60.395
19.3
0.437
138.19
207.25
100
108
52.1
99.247
47.9
—
0
21.896
10.6
37.646
18.2
61.601
29.7
-6.131
-3
-1.275
-0.6
-493
-237.9
-82.579
-39.8
-341.1
-164.6
-2.468
138.19
218.53
100
104.91
48
113.63
52
—
0
22.396
10.2
-48.649
-22.3
162.28
74.3
19.201
8.8
-1.837
-0.8
166.09
76
20.168
9.2
131.06
60
0.948
138.19
180.68
100
99.977
55.3
80.702
44.7
—
0
29.507
16.3
21.452
11.9
59.25
32.8
15.56
8.6
-4.751
-2.6
-601.91
-333.1
-34.922
-19.3
-535.4
-296.3
-3.874
138.19
202.35
100
112.93
55.8
89.423
44.2
—
0
30.822
15.2
6.455
3.2
82.968
41
10.103
5
-8.863
-4.4
82.627
40.8
8.106
4
68.871
34
0.33
202.89
208.53
100
124.09
59.5
84.443
40.5
—
0
33.722
16.2
-6.176
-3
90.619
43.5
22.32
10.7
—
0
112.94
54.2
18.014
8.6
82.029
39.3
0.4
202.81
209.15
100
110.86
53
98.286
47
—
0
30.698
14.7
48.533
23.2
49.753
23.8
-6.42
-3.07
1.3
0.6
44.633
21.3
31.878
15.2
-12.221
-5.8
-0.089
138.03
174.46
100
120.61
69.1
53.846
30.9
—
0
32.828
18.8
74.799
42.9
-20.953
-12.01
-5.797
-3.3
—
0
-26.75
-15.3
9.426
5.4
-38.269
-21.9
-0.28
136.46
149.16
61.32
87.838
—
53.706
51.132
36.706
-17.478
—
19.228
22.912
-13.749
-0.1
127.17
88.209
46.231
41.978
—
28.252
26.789
15.189
-7.803
—
7.386
9.819
-12.291
-0.103
118.86