Tianda Statements
45
Data from Tianda`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Tianda Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
303.48
89.5 %
148.39
155.1
133.4 %
8.692
153.37
160.99
71.5 %
-5.892
78.5 %
0.152
—
-5.569
79.9 %
-0.658
-4.127
83.2 %
-0.002
2 150.04
160.17
-35.9 %
100
93.712
58.5
66.453
-45.6 %
41.5
15.115
9.4
80.009
50
93.86
-34 %
58.6
-27.407
-37 %
-17.1
-0.552
-0.3
—
0
-27.693
-37.1 %
-17.3
-2.574
-1.6
-24.628
-50.6 %
-15.4
-0.011
2 150.04
249.86
-8.6 %
100
127.67
51.1
122.19
-6.2 %
48.9
11.997
4.8
134.13
53.7
142.19
-6.7 %
56.9
-20
9.2 %
-8.005
-0.865
-0.3
—
0
-20.197
-105.7 %
-8.08
-1.073
-0.4
-16.349
-796.5 %
-6.5
-0.008
2 150.04
273.44
15.6 %
100
143.13
52.3
130.31
17.5 %
47.7
12.529
4.6
141.98
51.9
152.32
16.9 %
55.7
-22.016
-13.3 %
-8.05
1.731
0.6
—
0
-9.821
46 %
-3.6
-6.144
-2.2
-1.824
89.8 %
-0.7
-0.001
2 150.04
236.52
-17.6 %
100
125.6
53.1
110.92
-17.6 %
46.9
3.33
1.4
127.48
53.9
130.34
-10.4 %
55.1
-19.424
-79.1 %
-8.2
1.243
0.5
—
0
-18.197
-87.6 %
-7.7
-0.199
-0.08
-17.947
-54.8 %
-7.6
-0.008
2 150.04
286.97
53.2 %
100
152.29
53.1
134.68
8.3 %
46.9
4.513
1.6
142.89
49.8
145.52
0.9 %
50.7
-10.846
45.5 %
-3.8
1.158
0.4
—
0
-9.7
45.3 %
-3.4
0.627
0.2
-11.591
25.5 %
-4.04
-0.005
2 150.04
187.36
-18.3 %
100
63.052
33.7
124.31
-19.8 %
66.3
7.313
3.9
138.63
74
144.23
-4.7 %
77
-19.918
-651.1 %
-10.6
2.187
1.2
—
0
-17.742
-521 %
-9.5
-2.151
-1.1
-15.551
-2994.3 %
-8.3
-0.007
2 150.04
229.22
-12.6 %
100
74.214
32.4
155.01
-24.8 %
67.6
1.504
0.7
150.16
65.5
151.4
-24.1 %
66
3.614
-44.8 %
1.6
3.534
1.5
—
0
4.215
-64 %
1.8
2.731
1.2
0.537
-79.4 %
0.2
0
2 150.04
262.25
0.4 %
100
56.248
21.4
206
-0.9 %
78.6
—
0
199.88
76.2
199.46
1.4 %
76.1
6.542
-40.9 %
2.5
5.192
2
—
0
11.713
5.5 %
4.5
4.396
1.7
2.606
1575 %
1
0.001
2 150.04
261.08
-1.8 %
100
53.267
20.4
207.81
-3.9 %
79.6
6.916
2.6
198.57
76.1
196.74
-5.1 %
75.4
11.073
24.9 %
4.2
0.082
0.03
—
0
11.106
-26.3 %
4.3
4.883
1.9
0.156
-93.8 %
0.06
0
2 150.04
265.92
13.1 %
100
49.656
18.7
216.27
17.6 %
81.3
—
0
209.36
78.7
207.4
15.7 %
78
8.865
91.8 %
3.3
6.399
2.4
—
0
15.062
-10.3 %
5.7
5.302
2
2.502
-66.1 %
0.9
0.001
2 150.34
235.06
85.8 %
100
51.113
21.7
183.94
112.9 %
78.3
3.139
1.3
176.56
75.1
179.32
141.5 %
76.3
4.621
-62 %
2
13.544
5.8
—
0
16.787
27.6 %
7.1
4.468
1.9
7.372
179.6 %
3.1
0.003
2 150.6
126.5
24.4 %
40.082
86.416
36.5 %
—
75.685
74.26
44.5 %
12.157
2.2 %
1.018
—
13.155
9.6 %
3.312
2.636
192.9 %
0.001
2 150.64
101.7
8.3 %
38.4
63.3
11.6 %
2.4
49.9
51.4
6.9 %
11.9
38.4 %
6.5
-1
12
-42 %
4
0.9
-92.2 %
—
2 150.6
93.9
4 %
37.1
56.7
9.5 %
0.6
49.6
48.1
11.3 %
8.6
—
12.1
0
20.7
140.7 %
4
11.5
202.6 %
0.01
2 150.6
90.3
-11.9 %
38.5
51.8
-12.1 %
0.4
48.5
43.2
-12 %
8.6
-12.2 %
—
—
8.6
-12.2 %
2
3.8
35.7 %
—
2 150.6
102.5
40.6 %
43.6
58.9
55.8 %
0.8
52.7
49.1
6.5 %
9.8
218.1 %
—
—
9.8
187.5 %
3.1
2.8
131.1 %
—
1 949.8
72.9
9.6 %
35.1
37.8
18.1 %
0.9
50.7
46.1
2.4 %
-8.3
36.6 %
—
0
-11.2
14.5 %
0.5
-9
-1.1 %
—
1 870.1
66.5
-45.8 %
34.5
32
-58.9 %
0.8
52.3
45
-15.6 %
-13.1
-153.3 %
—
—
-13.1
-153.3 %
-1.8
-8.9
-241.3 %
—
1 870.1
122.8
-1.2 %
44.9
77.9
-3.3 %
0.8
56.1
53.3
31 %
24.6
-38.2 %
—
0
24.6
-38.2 %
7.4
6.3
-60.1 %
—
1 870.1
124.3
10.1 %
43.8
80.6
8.6 %
0.8
43
40.7
1.2 %
39.8
17.1 %
—
—
39.8
21 %
8
15.8
19.7 %
0.01
1 870.1
112.9
67.8 %
38.7
74.2
49 %
1.7
46.1
40.2
93.3 %
34
16.8 %
-0.9
0
32.9
9.7 %
7.4
13.2
-46.3 %
0.01
1 870.1
67.3
47.6 %
17.5
49.8
47.3 %
0.8
22.1
20.8
170.1 %
29.1
11.9 %
0.9
0
30
15.4 %
4.7
24.6
27.5 %
0.01
1 870.1
45.6
-11.6 %
11.9
33.8
-12.7 %
0.9
11.6
7.7
30.5 %
26
-20.7 %
—
0
26
-20.7 %
8
19.3
-18.9 %
—
1 870.1
51.6
-66.7 %
12.9
38.7
-51.3 %
0.7
9.2
5.9
59.5 %
32.8
-56.7 %
—
—
32.8
-59.5 %
6.8
23.8
-50.3 %
0.01
1 870.1
154.9
201.4 %
75.5
79.5
93.9 %
5.4
26.9
3.7
-66.1 %
75.8
151.8 %
5.1
0
80.9
105.9 %
12.5
47.9
145.6 %
0.03
1 730.4
51.4
14 %
10.4
41
14.2 %
0.5
11.9
10.9
19.8 %
30.1
12.3 %
9.2
-1.5
39.3
32.8 %
6.2
19.5
52.3 %
0.02
1 241.6
45.1
19.3 %
9.2
35.9
30.5 %
—
11.9
9.1
15.2 %
26.8
36.7 %
2.8
0
29.6
39 %
6.7
12.8
50.6 %
0.01
1 353.4
37.8
26 %
10.3
27.5
30.3 %
—
8.4
7.9
6.8 %
19.6
44.1 %
1.7
-0.6
21.3
73.2 %
3.6
8.5
226.9 %
0.01
1 353.4
30
11.1 %
8.9
21.1
8.2 %
—
9
7.4
-41.3 %
13.6
97.1 %
-1.3
-1.6
12.3
75.7 %
3.6
2.6
2500 %
—
1 353.4
27
42.9 %
7.5
19.5
41.3 %
—
14
12.6
-90.9 %
6.9
105.5 %
0.1
-1.5
7
105.9 %
2.1
0.1
100.1 %
—
1 353.4
18.9
8.6 %
5.1
13.8
10.4 %
—
8.8
138.7
1939.7 %
-124.9
-2291.2 %
6.8
0
-118.1
-1558 %
2.2
-125
-3572.2 %
-0.12
1 073.2
17.4
34.9 %
5
12.5
62.3 %
—
7.9
6.8
-5.6 %
5.7
1040 %
2.7
-1
8.1
128.2 %
0.6
3.6
111.9 %
—
733.6
12.9
81.7 %
5.2
7.7
97.4 %
—
8.6
7.2
53.2 %
0.5
162.5 %
-16.4
-1.5
-28.7
-245.8 %
0.1
-30.3
-218.9 %
-0.04
733.6
7.1
-21.1 %
3.2
3.9
-31.6 %
—
5.8
4.7
-40.5 %
-0.8
61.9 %
2.1
-1.1
-8.3
-318.4 %
—
-9.5
-451.9 %
-0.01
733.6
9
45.2 %
3.3
5.7
46.2 %
—
7.3
7.9
119.4 %
-2.1
-800 %
5.9
0.6
3.8
35.7 %
—
2.7
68.8 %
—
733.6
6.2
-26.2 %
2.3
3.9
-32.8 %
—
4.6
3.6
-23.4 %
0.3
-72.7 %
2.5
-0.9
2.8
-28.2 %
—
1.6
-46.7 %
—
733.6
8.4
394.1 %
2.6
5.8
728.6 %
—
4.4
4.7
14.6 %
1.1
132.4 %
2.8
0.3
3.9
200 %
—
3
181.1 %
—
733.6
1.7
-59.5 %
1
0.7
-76.7 %
—
4.6
4.1
-14.6 %
-3.4
-88.9 %
-0.5
-0.5
-3.9
-178.6 %
—
-3.7
-146.7 %
-0.01
733.6
4.2
162.5 %
1.2
3
200 %
—
4.8
4.8
2.1 %
-1.8
52.6 %
0.4
0.4
-1.4
65.9 %
0.1
-1.5
65.1 %
—
733.4
1.6
-51.5 %
0.6
1
-69.7 %
—
5
4.7
-48.9 %
-3.8
35.6 %
-0.3
-0.7
-4.1
29.3 %
0.1
-4.3
21.8 %
-0.01
672.9
3.3
—
—
3.3
—
—
—
9.2
—
-5.9
—
0.1
-1.5
-5.8
—
-0.3
-5.5
—
-0.01
665