Austar Statements
61
Austar Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
964.27
100
817
84.7
147.27
15.3
27.465
2.8
179.63
18.6
200.93
20.8
-53.655
-5.6
1.013
0.1
—
0
-70.286
-7.3
1.9
0.2
-39.944
-4.1
-0.078
512.58
1 124.66
100
897.73
79.8
226.93
20.2
36.829
3.3
161.68
14.4
192.78
17.1
34.158
3
0.661
0.06
—
0
38.251
3.4
7.171
0.6
41.618
3.7
0.081
512.58
1 103.98
100
868.25
78.6
235.74
21.4
33.334
3
151.59
13.7
182.71
16.6
53.022
4.8
-4.271
-0.4
—
0
48.234
4.4
11.57
1
45.843
4.2
0.089
512.58
1 159.65
100
904.96
78
254.69
22
38.857
3.4
153.08
13.2
187.59
16.2
67.102
5.8
0.302
0.03
—
0
67.341
5.8
11.764
1
59.43
5.1
0.116
512.58
855.38
100
631.06
73.8
224.31
26.2
26.741
3.1
145.3
17
168.21
19.7
56.109
6.6
3.683
0.4
—
0
251.88
29.4
34.837
4.1
217.87
25.5
0.425
512.58
778
100
592.32
76.1
185.67
23.9
25.72
3.3
139.44
17.9
157.09
20.2
28.586
3.7
4.61
0.6
—
0
23.274
3
4.151
0.5
20.318
2.6
0.04
512.58
517.99
100
380.13
73.4
137.86
26.6
22.548
4.4
107.94
20.8
123.57
23.9
14.283
2.8
6.149
1.2
—
0
18.215
3.5
5.733
1.1
12.782
2.5
0.025
512.58
571.24
100
413.98
72.5
157.26
27.5
22.484
3.9
132.8
23.2
152.06
26.6
5.201
0.9
3.967
0.7
—
0
4.656
0.8
1.337
0.2
3.922
0.7
0.008
512.58
477.79
100
350.8
73.4
126.99
26.6
20.093
4.2
113.01
23.7
124.4
26
2.59
0.5
5.777
1.2
—
0
7.552
1.6
3.407
0.7
4.169
0.9
0.008
512.58
488.11
100
369.66
75.7
118.45
24.3
16.255
3.3
103.11
21.1
118.12
24.2
0.335
0.07
7.494
1.5
—
0
7.437
1.5
3.607
0.7
3.832
0.8
0.007
512.58
328.47
100
242.53
73.8
85.942
26.2
14.053
4.3
79.97
24.3
92.292
28.1
-6.35
-1.9
6.26
1.9
—
0
-3.939
-1.2
-0.229
-0.07
-3.725
-1.1
-0.007
512.58
302.08
226.05
76.029
13.665
101.71
109.93
-33.902
2.381
—
-31.526
-2.426
-28.988
-0.057
512.58
244.85
199.35
45.503
12.397
69.709
79.721
-34.218
7.339
—
-26.894
-1.797
-25.097
-0.049
512.58
382.7
296.6
86.1
15.5
78.9
90.6
-4.4
1.3
0
-4.6
1.9
-6.5
-0.01
512.6
289.8
216.3
73.6
16.6
71.9
89.6
-16.1
3.2
1.1
-12.9
-0.8
-12.1
-0.02
512.6
334.5
261
73.5
14.7
69.1
81.7
-8.2
2.5
0
-5.8
-2
-3.8
-0.01
512.6
293.1
212.3
80.7
12.2
58.2
69.4
11.4
2
-1
13.4
3.2
10.1
0.02
512.6
358.9
244.1
114.9
13.4
59.5
71
43.8
0.5
-1.9
44.4
11.9
32.4
0.08
413.8
320.8
207.1
113.7
10.2
62.9
73
40.8
2.7
-0.2
43.5
10.7
32.8
0.09
375
351.1
242.2
108.8
14
69.6
83
25.9
1.7
-0.7
27.7
9.7
18
0.05
375
354.1
248
106.1
9.9
50.4
60.1
46
3.1
-0.1
49
13.4
35.6
0.09
375