Shanghai HeartCare Statements
66
Shanghai HeartCare Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
109.59
29.868
79.718
69.85
71.476
142.79
-63.069
8.366
-0.029
-54.636
-0.298
-54.338
-1.425
38.14
106.32
100
32.851
30.9
73.468
69.1
92.785
87.3
94.143
88.5
186.47
175.4
-113
-106.3
-21.266
-20.002
—
0
-134.26
-126.3
-0.695
-0.7
-133.57
-125.6
-3.478
38.403
76.713
100
25.848
33.7
50.865
66.3
60.908
79.4
74.384
97
125.61
163.7
-74.744
-97.4
7.759
10.1
—
0
-66.985
-87.3
-0.17
-0.2
-66.815
-87.1
-1.752
38.14
90.089
100
35.139
39
54.95
61
76.306
84.7
135.74
150.7
205.54
228.2
-150.59
-167.2
-14.738
-16.4
-0.57
-0.6
-197.91
-219.7
—
0
-194.22
-215.6
-5.816
33.395
16.506
100
6.271
38
10.235
62
17.347
105.1
40.959
248.1
57.965
351.2
-47.73
-289.2
0.458
2.8
—
0
-52.374
-317.3
—
0
-51.901
-314.4
-1.336
38.834
13.619
100
4.802
35.3
8.817
64.7
15.045
110.5
26.507
194.6
40.334
296.2
-31.517
-231.4
2.473
18.2
—
0
-41.297
-303.2
—
0
-39.801
-292.2
-1.025
38.834
14.562
100
7.475
51.3
7.087
48.7
51.134
351.1
156.15
1072.3
202.66
1391.7
-195.57
-1343.02
-8.827
-60.6
—
0
-216.18
-1484.6
—
0
-213.66
-1467.3
-5.502
38.834