Sinco Pharmaceuticals Statements
68
Sinco Pharmaceuticals Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 449.94
100
1 279.2
88.2
170.73
11.8
—
0
110.55
7.6
111.15
7.7
59.588
4.1
-0.214
-0.01
-2.262
-0.2
57.112
3.9
34.355
2.4
22.757
1.6
0.011
2 034.66
1 090.13
937.58
152.55
—
96.274
103.82
48.724
-3.627
-2.364
42.769
23.174
19.595
0.01
2 031.12
1 141.58
100
1 027.91
90
113.67
10
—
0
93.399
8.2
95.266
8.3
18.404
1.6
4.629
0.4
-2.309
-0.2
20.724
1.8
13.185
1.2
7.539
0.7
0.004
2 031.25
1 129.93
100
937.73
83
192.2
17
—
0
110.97
9.8
111.38
9.9
80.819
7.2
-0.04
-0.004
-2.211
-0.2
78.568
7
16.645
1.5
61.923
5.5
0.03
2 031.9
1 177.01
100
969.59
82.4
207.42
17.6
—
0
119.97
10.2
117.93
10
89.493
7.6
-8.869
-0.8
-4.921
-0.4
75.703
6.4
15.901
1.4
59.802
5.1
0.034
1 783
847.04
100
689.52
81.4
157.53
18.6
—
0
52.262
6.2
51.782
6.1
105.75
12.5
-11.263
-1.3
-2.798
-0.3
91.684
10.8
16.403
1.9
75.281
8.9
0.044
1 691.89
1 413.5
100
1 248.25
88.3
165.25
11.7
—
0
50.869
3.6
53.263
3.8
111.98
7.9
-0.326
-0.02
-5.869
-0.4
105.79
7.5
20.104
1.4
85.685
6.1
0.051
1 691.89
636.31
100
527.73
82.9
108.58
17.1
—
0
79.217
12.4
77.76
12.2
30.819
4.8
-0.653
-0.1
—
0
30.166
4.7
-2.286
-0.4
32.452
5.1
0.019
1 691.89
640.97
100
512.05
79.9
128.92
20.1
—
0
90.512
14.1
98.233
15.3
30.687
4.8
-9.263
-1.4
-0.259
-0.04
21.165
3.3
12.821
2
8.345
1.3
0.005
1 691.89
535.44
100
444.51
83
90.927
17
—
0
71.101
13.3
59.007
11
31.92
6
-10.13
-1.9
—
0
21.79
4.1
6.584
1.2
15.207
2.8
0.009
1 691.89
379.06
100
272.92
72
106.15
28
—
0
179.53
47.4
292.63
77.2
-186.48
-49.2
-9.935
-2.6
—
0
-220.64
-58.2
11.236
3
-231.88
-61.2
-0.137
1 688.53
573.89
100
459.01
80
114.88
20
—
0
145.49
25.4
151.82
26.5
-36.938
-6.4
-14.435
-2.5
—
0
-51.373
-9
-2.636
-0.5
-48.736
-8.5
-0.029
1 685.11
392.36
324.94
67.417
—
112.94
138.37
-70.95
-21.709
—
-159.15
-4.775
-154.38
-0.096
1 615.22
414.37
388.25
26.116
—
40.234
53.02
-26.904
-8.813
—
-35.717
-4.196
-31.52
-0.02
1 615.22
289.5
268
21.5
—
36.7
37.5
-16
1.2
-1.7
-14.9
-2.6
-11.7
-0.01
1 616.1
569.4
486.3
83.1
—
37.2
39.1
44
-3.5
—
40.4
9.9
31.1
0.02
1 455.5
487.4
417.6
69.8
—
29.9
38.1
31.7
-2.9
-0.2
28.8
8.1
20.9
0.02
1 230.3
608.7
526
82.7
—
16.3
21
61.7
-3.8
-0.2
57.8
9.1
48.7
0.04
1 200