CK Life Statements
77
Data from CK Life`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
CK Life Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 579.13
-5.7 %
100
1 779.66
69
799.47
-5.3 %
31
—
0
294.95
11.4
607.65
-4.9 %
23.6
191.82
-6.7 %
7.4
-134.97
-5.2
—
0
56.85
-42.4 %
2.2
19.938
0.8
36.912
-44.8 %
1.4
0.004
9 611.07
2 735.01
7.7 %
100
1 890.74
69.1
844.26
8 %
30.9
—
0
260.97
9.5
638.63
2.2 %
23.4
205.63
31.2 %
7.5
-106.88
-3.9
—
0
98.756
-6.9 %
3.6
31.922
1.2
66.843
2.6 %
2.4
0.007
9 611.07
2 540.58
-8.1 %
100
1 758.86
69.2
781.72
-3.2 %
30.8
—
0
275.59
10.8
624.95
-14.4 %
24.6
156.77
103.4 %
6.2
-50.661
-2
—
0
106.11
6.8 %
4.2
40.99
1.6
65.12
4.3 %
2.6
0.007
9 611.07
2 763.92
4.8 %
100
1 956.53
70.8
807.39
-1.8 %
29.2
—
0
276.86
10
730.33
15.1 %
26.4
77.063
-59.1 %
2.8
28.802
1
—
0
99.344
-28.5 %
3.6
36.937
1.3
62.407
-37.8 %
2.3
0.006
9 611.07
2 638.39
2.9 %
100
1 815.81
68.8
822.58
27 %
31.2
—
0
297.63
11.3
634.25
-17.1 %
24
188.32
260.3 %
7.1
-49.428
-1.9
—
0
138.9
1875.2 %
5.3
38.501
1.5
100.39
165.6 %
3.8
0.01
9 611.07
2 563.01
7.7 %
100
1 915.26
74.7
647.75
-14.7 %
25.3
—
0
290.03
11.3
765.23
38.1 %
29.9
-117.48
-157.3 %
-4.6
80.142
3.1
—
0
-7.824
-106.2 %
-0.3
-45.611
-1.8
37.793
-56.8 %
1.5
0.004
9 611.07
2 379.53
0.4 %
100
1 620.38
68.1
759.15
2.1 %
31.9
—
0
264.9
11.1
554.23
-15.8 %
23.3
204.92
139.6 %
8.6
-77.972
-3.3
—
0
126.95
1152.6 %
5.3
39.509
1.7
87.441
734.2 %
3.7
0.009
9 611.07
2 370.51
-8.7 %
100
1 626.66
68.6
743.85
-13.8 %
31.4
—
0
273.23
11.5
658.31
12.7 %
27.8
85.537
-69.3 %
3.6
-75.402
-3.2
—
0
10.135
-95.1 %
0.4
-3.779
-0.2
10.482
-93.9 %
0.4
0.001
9 611.07
2 596.51
-3.5 %
100
1 733.63
66.8
862.89
-2.3 %
33.2
—
0
276.9
10.7
584.18
-5 %
22.5
278.71
3.8 %
10.7
-71.41
-2.8
—
0
207.3
0.5 %
8
31.253
1.2
171.25
86 %
6.6
0.018
9 611.07
2 691.78
5.9 %
100
1 808.61
67.2
883.18
3.8 %
32.8
—
0
263.6
9.8
614.68
5.8 %
22.8
268.49
-0.7 %
10
-62.253
-2.3
—
0
206.24
-4.1 %
7.7
82.015
3
92.069
-46.1 %
3.4
0.01
9 611.07
2 541.21
6.8 %
100
1 690.02
66.5
851.19
12.9 %
33.5
—
0
261.15
10.3
580.72
-5.5 %
22.9
270.47
94.1 %
10.6
-55.482
-2.2
—
0
214.99
68.2 %
8.5
38.522
1.5
170.93
94 %
6.7
0.018
9 611.07
2 379.18
2.8 %
1 625.22
753.96
-4.5 %
—
247.85
614.61
8.9 %
139.35
-38.2 %
-11.539
—
127.81
-36.8 %
20.317
88.128
-48.2 %
0.009
9 611.07
2 313.96
185.8 %
1 524.11
789.85
221.6 %
—
259.47
564.5
199.6 %
225.35
294 %
-23.169
—
202.18
20118.2 %
29.131
170.27
3375 %
0.018
9 611.07
809.7
3.1 %
564
245.6
-4.6 %
—
84.5
188.4
-5.5 %
57.2
-1.7 %
-56.2
0
1
-73 %
-3.4
4.9
44.1 %
—
9 611.1
785.3
54.1 %
527.8
257.5
75.8 %
—
88.2
199.3
17.2 %
58.2
347.7 %
-54.5
0
3.7
103.9 %
0.3
3.4
126.4 %
—
9 611.1
509.5
-12 %
363
146.5
-34 %
—
71.8
170
-8.5 %
-23.5
-164.9 %
-70.2
0
-93.7
-231.6 %
-80.4
-12.9
-120.3 %
—
9 611.1
579.1
15.9 %
357.2
221.9
13.6 %
—
82
185.8
12.7 %
36.2
18.3 %
35
-1.4
71.2
165.7 %
8
63.6
76.2 %
0.01
9 611.1
499.6
-0.8 %
304.2
195.4
13.4 %
—
75.8
164.8
-2.1 %
30.6
684.6 %
-8.6
0
26.8
-6.9 %
-8.8
36.1
19.9 %
—
9 611.1
503.4
-7.7 %
331.1
172.3
-9.3 %
—
68.5
168.4
-17.2 %
3.9
128.9 %
24.9
-1.3
28.8
-46.8 %
-1.1
30.1
-56.2 %
—
9 611.1
545.4
-6 %
355.4
190
-15.1 %
—
84.4
203.5
10.8 %
-13.5
-133.7 %
67.6
0
54.1
109.7 %
0.7
68.7
271.4 %
0.01
9 649.8
580.1
17.3 %
356.3
223.7
9.5 %
—
73.7
183.7
37.8 %
40.1
-43.4 %
-14.3
0
25.8
30.3 %
7.2
18.5
45.7 %
—
9 611.1
494.6
15.7 %
290.4
204.2
24.8 %
—
69.7
133.3
4.3 %
70.9
98 %
-51.1
0
19.8
1623.1 %
-3.2
12.7
504.8 %
—
8 578.6
427.5
104.6 %
263.9
163.6
95.5 %
—
55.4
127.8
188.5 %
35.8
-9.4 %
-37.1
0
-1.3
-218.2 %
-3
2.1
-46.2 %
—
7 199
208.9
-18.5 %
125.1
83.7
-29.8 %
—
38.9
44.3
-58.1 %
39.5
194.8 %
-38.4
0
1.1
-89.5 %
-1.2
3.9
-22 %
—
7 996.4
256.3
105.7 %
137.1
119.2
103.8 %
—
38.6
105.8
84.6 %
13.4
1118.2 %
-2.8
-0.1
10.5
183.8 %
5.5
5
85.2 %
—
7 201.9
124.6
19 %
66.1
58.5
26.1 %
—
35.7
57.3
43.6 %
1.1
-83.1 %
2.5
0.1
3.7
311.1 %
0.8
2.7
350 %
—
7 201.9
104.7
-6.5 %
58.3
46.4
-23.3 %
—
29.6
39.9
-42.3 %
6.5
175.6 %
-5.6
—
0.9
122.5 %
0.2
0.6
111.3 %
—
6 407.4
112
21.5 %
51.5
60.5
26.3 %
—
29.3
69.2
51.8 %
-8.6
-473.9 %
0.4
0
-4
-544.4 %
2.3
-5.3
-1160 %
—
6 407.3
92.2
37.2 %
44.3
47.9
10.1 %
—
31.8
45.6
8.1 %
2.3
91.7 %
-1.5
0.1
0.9
800 %
0.2
0.5
—
—
7 199
67.2
15.5 %
23.7
43.5
0.7 %
—
24.1
42.2
-1.4 %
1.2
200 %
-1.1
0
0.1
-75 %
—
0.5
25 %
—
7 199
58.2
117.2 %
15
43.2
93.7 %
—
26.3
42.8
92.8 %
0.4
300 %
—
—
0.4
300 %
—
0.4
100 %
—
7 200.8
26.8
-48 %
4.5
22.3
-51.5 %
—
27.6
22.2
-51.5 %
0.1
-50 %
—
—
0.1
-50 %
—
0.2
-33.3 %
—
7 202.2
51.5
-9.3 %
5.5
46
-13 %
—
23.6
45.8
-13.3 %
0.2
—
—
—
0.2
—
—
0.3
—
—
7 199.3
56.8
-0.9 %
3.8
52.9
-0.9 %
—
22.2
52.8
-0.8 %
0.2
—
0.1
-0.2
0.2
—
—
0.3
50 %
—
7 199.2
57.3
—
3.9
53.4
—
—
26.1
53.2
—
0.2
—
—
—
0.2
—
—
0.2
—
—
7 199.2