CK Life Statements
77
CK Life Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 579.13
100
1 779.66
69
799.47
31
—
0
294.95
11.4
607.65
23.6
191.82
7.4
-134.97
-5.2
—
0
56.85
2.2
19.938
0.8
36.912
1.4
0.004
9 611.07
2 735.01
100
1 890.74
69.1
844.26
30.9
—
0
260.97
9.5
638.63
23.4
205.63
7.5
-106.88
-3.9
—
0
98.756
3.6
31.922
1.2
66.843
2.4
0.007
9 611.07
2 540.58
100
1 758.86
69.2
781.72
30.8
—
0
275.59
10.8
624.95
24.6
156.77
6.2
-50.661
-2
—
0
106.11
4.2
40.99
1.6
65.12
2.6
0.007
9 611.07
2 763.92
100
1 956.53
70.8
807.39
29.2
—
0
276.86
10
730.33
26.4
77.063
2.8
28.802
1
—
0
99.344
3.6
36.937
1.3
62.407
2.3
0.006
9 611.07
2 638.39
100
1 815.81
68.8
822.58
31.2
—
0
297.63
11.3
634.25
24
188.32
7.1
-49.428
-1.9
—
0
138.9
5.3
38.501
1.5
100.39
3.8
0.01
9 611.07
2 563.01
100
1 915.26
74.7
647.75
25.3
—
0
290.03
11.3
765.23
29.9
-117.48
-4.6
80.142
3.1
—
0
-7.824
-0.3
-45.611
-1.8
37.793
1.5
0.004
9 611.07
2 379.53
100
1 620.38
68.1
759.15
31.9
—
0
264.9
11.1
554.23
23.3
204.92
8.6
-77.972
-3.3
—
0
126.95
5.3
39.509
1.7
87.441
3.7
0.009
9 611.07
2 370.51
100
1 626.66
68.6
743.85
31.4
—
0
273.23
11.5
658.31
27.8
85.537
3.6
-75.402
-3.2
—
0
10.135
0.4
-3.779
-0.2
10.482
0.4
0.001
9 611.07
2 596.51
100
1 733.63
66.8
862.89
33.2
—
0
276.9
10.7
584.18
22.5
278.71
10.7
-71.41
-2.8
—
0
207.3
8
31.253
1.2
171.25
6.6
0.018
9 611.07
2 691.78
100
1 808.61
67.2
883.18
32.8
—
0
263.6
9.8
614.68
22.8
268.49
10
-62.253
-2.3
—
0
206.24
7.7
82.015
3
92.069
3.4
0.01
9 611.07
2 541.21
100
1 690.02
66.5
851.19
33.5
—
0
261.15
10.3
580.72
22.9
270.47
10.6
-55.482
-2.2
—
0
214.99
8.5
38.522
1.5
170.93
6.7
0.018
9 611.07
2 379.18
1 625.22
753.96
—
247.85
614.61
139.35
-11.539
—
127.81
20.317
88.128
0.009
9 611.07
2 313.96
1 524.11
789.85
—
259.47
564.5
225.35
-23.169
—
202.18
29.131
170.27
0.018
9 611.07
809.7
564
245.6
—
84.5
188.4
57.2
-56.2
0
1
-3.4
4.9
—
9 611.1
785.3
527.8
257.5
—
88.2
199.3
58.2
-54.5
0
3.7
0.3
3.4
—
9 611.1
509.5
363
146.5
—
71.8
170
-23.5
-70.2
0
-93.7
-80.4
-12.9
—
9 611.1
579.1
357.2
221.9
—
82
185.8
36.2
35
-1.4
71.2
8
63.6
0.01
9 611.1
499.6
304.2
195.4
—
75.8
164.8
30.6
-8.6
0
26.8
-8.8
36.1
—
9 611.1
503.4
331.1
172.3
—
68.5
168.4
3.9
24.9
-1.3
28.8
-1.1
30.1
—
9 611.1
545.4
355.4
190
—
84.4
203.5
-13.5
67.6
0
54.1
0.7
68.7
0.01
9 649.8
580.1
356.3
223.7
—
73.7
183.7
40.1
-14.3
0
25.8
7.2
18.5
—
9 611.1
494.6
290.4
204.2
—
69.7
133.3
70.9
-51.1
0
19.8
-3.2
12.7
—
8 578.6
427.5
263.9
163.6
—
55.4
127.8
35.8
-37.1
0
-1.3
-3
2.1
—
7 199
208.9
125.1
83.7
—
38.9
44.3
39.5
-38.4
0
1.1
-1.2
3.9
—
7 996.4
256.3
137.1
119.2
—
38.6
105.8
13.4
-2.8
-0.1
10.5
5.5
5
—
7 201.9
124.6
66.1
58.5
—
35.7
57.3
1.1
2.5
0.1
3.7
0.8
2.7
—
7 201.9
104.7
58.3
46.4
—
29.6
39.9
6.5
-5.6
—
0.9
0.2
0.6
—
6 407.4
112
51.5
60.5
—
29.3
69.2
-8.6
0.4
0
-4
2.3
-5.3
—
6 407.3
92.2
44.3
47.9
—
31.8
45.6
2.3
-1.5
0.1
0.9
0.2
0.5
—
7 199
67.2
23.7
43.5
—
24.1
42.2
1.2
-1.1
0
0.1
—
0.5
—
7 199
58.2
15
43.2
—
26.3
42.8
0.4
—
—
0.4
—
0.4
—
7 200.8
26.8
4.5
22.3
—
27.6
22.2
0.1
—
—
0.1
—
0.2
—
7 202.2
51.5
5.5
46
—
23.6
45.8
0.2
—
—
0.2
—
0.3
—
7 199.3
56.8
3.8
52.9
—
22.2
52.8
0.2
0.1
-0.2
0.2
—
0.3
—
7 199.2
57.3
3.9
53.4
—
26.1
53.2
0.2
—
—
0.2
—
0.2
—
7 199.2