Good Fellow Statements
81
Data from Good Fellow`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Good Fellow Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
38.962
219.4 %
100
20.288
52.1
18.674
104.8 %
47.9
—
0
28.817
74
28.696
134.2 %
73.7
-10.022
-219.4 %
-25.7
-0.721
-1.9
—
0
-16.344
-391.5 %
-41.9
1.043
2.7
-17.11
-417.1 %
-43.9
-0.03
563.65
12.199
-15.1 %
100
3.082
25.3
9.117
263.3 %
74.7
—
0
12.289
100.7
12.255
225.6 %
100.5
-3.138
-175.2 %
-25.7
-0.187
-1.5
—
0
-3.325
-191.6 %
-27.3
-0.018
-0.1
-3.309
-178.9 %
-27.1
-0.006
563.65
14.369
0.2 %
100
19.952
138.9
-5.583
-148.8 %
-38.9
—
0
7.738
53.9
-9.755
-170.2 %
-67.9
4.172
270.4 %
29
0.032
0.2
—
0
3.63
233.6 %
25.3
-1.202
-8.4
4.196
252.2 %
29.2
0.007
563.65
14.342
0.5 %
100
2.895
20.2
11.447
265.9 %
79.8
—
0
14.046
97.9
13.896
400.8 %
96.9
-2.449
74.7 %
-17.08
-0.268
-1.9
—
0
-2.717
81.3 %
-18.9
—
0
-2.756
82.1 %
-19.2
-0.001
2 818.25
14.271
9 %
100
21.169
148.3
-6.898
-163.5 %
-48.3
—
0
2.692
18.9
2.775
-85.7 %
19.4
-9.673
-13.2 %
-67.8
1.248
8.7
—
0
-14.533
-164.9 %
-101.8
1.227
8.6
-15.418
-196.7 %
-108.04
-0.005
2 818.25
13.092
-24.5 %
100
2.234
17.1
10.858
534.8 %
82.9
—
0
20.476
156.4
19.401
108.2 %
148.2
-8.543
27.7 %
-65.3
-0.753
-5.8
—
0
22.387
256.4 %
171
—
0
15.946
211.5 %
121.8
0.006
2 818.25
17.332
36.4 %
100
19.829
114.4
-2.497
-131.3 %
-14.4
—
0
9.085
52.4
9.318
-28.2 %
53.8
-11.815
-135.8 %
-68.2
-2.499
-14.4
—
0
-14.314
-117.5 %
-82.6
—
0
-14.303
-269.8 %
-82.5
-0.005
2 818.25
12.711
47.4 %
100
4.744
37.3
7.967
120.4 %
62.7
—
0
15.703
123.5
12.977
155.6 %
102.1
-5.01
68.2 %
-39.4
-1.57
-12.4
—
0
-6.58
87.1 %
-51.8
—
0
-3.868
91 %
-30.4
-0.001
2 818.25
8.621
-81.4 %
100
47.702
553.3
-39.081
-210.2 %
-453.3
—
0
-26.566
-308.2
-23.341
-152 %
-270.7
-15.74
-66.6 %
-182.6
-8.153
-94.6
—
0
-50.892
-768.7 %
-590.3
0.02
0.2
-42.948
-707 %
-498.2
-0.015
2 818.25
46.336
-26.1 %
100
10.877
23.5
35.459
181.4 %
76.5
—
0
46.479
100.3
44.906
222.3 %
96.9
-9.447
-37.8 %
-20.4
-0.089
-0.2
—
0
7.611
129.5 %
16.4
0.165
0.4
7.076
125.3 %
15.3
0.003
2 818.25
62.684
-25.1 %
100
106.24
169.5
-43.559
-174.3 %
-69.5
—
0
-35.68
-56.9
-36.703
-157.5 %
-58.6
-6.856
-31.8 %
-10.9
-1.305
-2.08
—
0
-25.773
-24.5 %
-41.1
0.376
0.6
-27.964
-59.8 %
-44.6
-0.01
2 818.25
83.7
-2.7 %
100
25.1
30
58.6
375.1 %
70
—
0
63.4
75.7
63.8
355.2 %
76.2
-5.2
-244.4 %
-6.2
-0.2
-0.2
0.5
0.6
-20.7
78.7 %
-24.7
0.9
1.1
-17.5
82.6 %
-20.9
-0.01
2 818.2
86
8.7 %
100
107.4
124.9
-21.3
-136.7 %
-24.8
—
0
-23.5
-27.3
-25
-144.6 %
-29.07
3.6
80 %
4.2
-0.9
-1.05
-1.4
-1.6
-97.1
-5811.8 %
-112.9
1
1.2
-100.7
-6193.8 %
-117.09
-0.04
2 413.7
79.1
12.2 %
100
21
26.5
58
453.7 %
73.3
—
0
56
70.8
56
366.7 %
70.8
2
107 %
2.5
-0.3
-0.4
-0.1
-0.1
1.7
105.9 %
2.1
2.6
3.3
-1.6
-105.8 %
-2.02
—
2 358.2
70.5
16.3 %
100
87
123.4
-16.4
-136.1 %
-23.3
—
0
-16.7
-23.7
12
-74 %
17
-28.5
-3971.4 %
-40.4
-0.4
-0.6
-0.8
-1.1
-28.8
-512.8 %
-40.9
1.8
2.6
27.4
277.9 %
38.9
-0.01
2 957.2
60.6
106.6 %
100
15.2
25.1
45.4
182.4 %
74.9
—
0
45.9
75.7
46.2
229.4 %
76.2
-0.7
96.4 %
-1.2
-1
-1.7
0.2
0.3
-4.7
46 %
-7.8
0.5
0.8
-15.4
32.2 %
-25.4
—
1 797.7
-917.2
-319 %
100
-862.1
94
-55.1
-192.3 %
6
—
0
-38.7
4.2
-35.7
-159.7 %
3.9
-19.4
-19300 %
2.1
10.7
-1.2
—
0
-8.7
-67.3 %
0.9
-1.1
0.1
-22.7
-191 %
2.5
-0.01
1 441.1
418.9
10.5 %
100
359.2
85.7
59.7
-26.5 %
14.3
—
0
62.4
14.9
59.8
-26.9 %
14.3
-0.1
83.3 %
-0.02
-5.1
-1.2
0
0
-5.2
-44.4 %
-1.2
1.5
0.4
-7.8
-8.3 %
-1.9
—
1 797.3
379
-22.4 %
100
297.8
78.6
81.2
34.2 %
21.4
—
0
78.6
20.7
81.8
40.8 %
21.6
-0.6
-126.1 %
-0.2
-3.3
-0.9
—
0
-3.6
-350 %
-0.9
1.2
0.3
-7.2
-94.6 %
-1.9
—
1 867.7
488.2
-13.5 %
100
427.8
87.6
60.5
-11.8 %
12.4
—
0
59.5
12.2
58.1
50.5 %
11.9
2.3
-92.3 %
0.5
-3.2
-0.7
-1.4
-0.3
-0.8
-106.7 %
-0.2
2.8
0.6
-3.7
-54.2 %
-0.8
—
1 867.6
564.4
4.4 %
100
495.8
87.8
68.6
6.4 %
12.2
—
0
41.3
7.3
38.6
-19.4 %
6.8
30
79.6 %
5.3
-1.8
-0.3
0
0
11.9
-13.8 %
2.1
7
1.2
-2.4
-148 %
-0.4
—
1 852.8
540.6
—
100
476.1
88.1
64.5
—
11.9
—
0
51.4
9.5
47.9
—
8.9
16.7
—
3.1
-2.9
-0.5
0
0
13.8
—
2.6
7.7
1.4
5
—
0.9
—
1 282.5