Republic Statements
83
Republic Income Statement
B
M
SGD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.132
100
0.459
21.5
1.673
78.5
—
0
1.168
54.8
1.793
84.1
-0.12
-5.6
-0.014
-0.6
—
0
-0.413
-19.4
0.022
1
-0.435
-20.4
-0.001
624
5.403
100
1.932
33.4
3.472
66.6
—
0
2.294
45.6
3.705
72.1
-0.233
-5.5
-0.023
-0.5
—
0
-0.256
-6.04
0.005
0.2
-0.261
-5.4
0
624
2.895
100
1.094
37.8
1.801
62.2
—
0
1.151
39.8
1.896
65.5
-0.095
-3.3
-0.01
-0.3
—
0
-0.105
-3.6
—
0
-0.105
-3.6
0
624
2.583
100
0.824
31.9
1.759
68.1
—
0
1.069
41.4
1.821
70.5
-0.062
-2.4
-0.438
-17
—
0
-0.5
-19.4
0.028
1.1
-0.291
-11.2
-0.001
624
2.29
100
0.777
33.9
1.513
66.1
—
0
0.977
42.6
1.468
64.1
0.045
2
-0.013
-0.5
—
0
0.032
1.4
—
0
0.032
1.4
0
624
4.167
100
1.473
35.3
2.694
64.7
—
0
2.431
58.3
3.633
87.2
-0.939
-22.5
-0.033
-0.8
—
0
-0.972
-23.3
0
0.009
-1.21
-29.04
-0.002
624
2.056
100
0.724
35.2
1.332
64.8
—
0
1.348
65.6
1.972
95.9
-0.64
-31.2
-0.019
-0.9
—
0
-0.659
-32.06
0
0.02
-0.659
-32.07
-0.001
576.42
2.993
100
0.72
24
2.273
76
—
0
1.485
49.6
2.338
78.1
-0.064
-2.2
-0.025
-0.8
—
0
-0.089
-3
0.027
0.9
-0.116
-3.9
0
608.42
3.011
100
0.978
32.5
2.033
67.5
—
0
1.526
50.7
2.378
79
-0.344
-11.4
-0.026
-0.9
—
0
-0.371
-12.3
-0.053
-1.8
-0.317
-10.5
-0.001
554.67
3.413
100
—
0
—
0
—
0
2.861
83.8
3.939
115.4
-0.526
-15.4
-0.032
-0.9
—
0
-0.558
-16.4
0.006
0.2
-0.565
-16.6
-0.001
520
3.949
100
—
0
—
0
—
0
2.75
69.6
3.914
99.1
0.035
0.9
-0.034
-0.9
—
0
0
0.007
0
0.001
0
0.006
—
520
4.109
100
—
0
—
0
—
0
3.58
87.1
4.824
117.4
-0.715
-17.4
-0.036
-0.9
—
0
-0.751
-18.3
-0.289
-7.03
-0.462
-11.2
-0.001
520
4.062
100
—
0
—
0
—
0
2.496
61.5
3.068
75.5
0.994
24.5
-0.024
-0.6
—
0
0.97
23.9
0.075
1.8
0.895
22
0.002
520
2.108
100
—
0
—
0
—
0
2.057
97.6
2.753
130.6
-0.645
-30.6
-0.026
-1.3
—
0
-0.671
-31.9
—
0
-0.671
-31.9
-0.001
520
3.445
100
—
0
—
0
—
0
2.305
66.9
3.075
89.3
0.37
10.7
-0.031
-0.9
—
0
0.338
9.8
0.244
7.1
0.095
2.7
0
520
3.681
100
—
0
—
0
—
0
2.459
66.8
4.076
110.7
-0.395
-10.7
-0.112
-3.05
—
0
-0.507
-13.8
0.127
3.4
-0.634
-17.2
-0.001
697.37
3.53
100
—
0
—
0
—
0
1.812
51.3
2.552
72.3
0.978
27.7
—
0
—
0
0.978
27.7
0.264
7.5
0.715
20.2
0.002
460.88
3.407
100
—
0
—
0
—
0
2.443
71.7
3.102
91
0.305
9
—
0
—
0
0.305
9
0.016
0.5
0.289
8.5
0.001
401.75
2.844
100
—
0
—
0
—
0
2.011
70.7
2.411
84.8
0.433
15.2
—
0
—
0
0.323
11.4
0.055
1.9
0.268
9.4
0.001
520
2.815
100
—
0
—
0
—
0
2.171
77.1
2.594
92.2
0.221
7.8
—
0
—
0
0.221
7.8
0.084
3
0.137
4.9
0
283.5
2.081
100
—
0
—
0
—
0
1.837
88.3
1.429
68.7
0.652
31.3
—
0
—
0
0.652
31.3
0.003
0.2
0.648
31.2
0.001
780