Grand Brilliance Statements
83
Data from Grand Brilliance`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Grand Brilliance Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
81.903
293.7 %
100
39.962
48.8
41.941
309.1 %
51.2
—
0
32.075
39.2
35.091
349.3 %
42.8
6.85
180.5 %
8.4
1.31
1.6
—
0
8.21
257 %
10
0.42
0.5
7.855
379.8 %
9.6
0.01
800
20.803
-22.3 %
100
10.55
50.7
10.253
-24.8 %
49.3
—
0
8.265
39.7
7.811
-20.8 %
37.5
2.442
-35.3 %
11.7
-0.142
-0.7
—
0
2.3
-37.3 %
11.1
0.673
3.2
1.637
-46.2 %
7.9
0.002
800
26.764
54.5 %
100
13.129
49.1
13.635
45.5 %
50.9
—
0
10.467
39.1
9.859
33.5 %
36.8
3.776
90.3 %
14.1
-0.108
-0.4
—
0
3.668
90.6 %
13.7
0.628
2.3
3.04
107.2 %
11.4
0.004
800
17.328
-14.6 %
100
7.957
45.9
9.371
2.9 %
54.1
—
0
7.231
41.7
7.387
-26.7 %
42.6
1.984
302.2 %
11.4
-0.06
-0.3
—
0
1.924
289.6 %
11.1
0.457
2.6
1.467
232 %
8.5
0.002
800
20.279
16.9 %
100
11.176
55.1
9.103
-8.4 %
44.9
—
0
9.857
48.6
10.084
42.4 %
49.7
-0.981
-134.4 %
-4.8
-0.034
-0.2
—
0
-1.015
-136 %
-5.005
0.096
0.5
-1.111
-147.8 %
-5.5
-0.001
800
17.349
-29.2 %
100
7.416
42.7
9.933
17.6 %
57.3
—
0
6.708
38.7
7.08
-15.9 %
40.8
2.853
9103.2 %
16.4
-0.031
-0.2
—
0
2.822
35375 %
16.3
0.498
2.9
2.324
1687.7 %
13.4
0.003
800
24.496
47.3 %
100
16.05
65.5
8.446
-4.1 %
34.5
—
0
8.54
34.9
8.415
57.7 %
34.4
0.031
-99.1 %
0.1
-0.039
-0.2
—
0
-0.008
-100.2 %
-0.03
-0.138
-0.6
0.13
-95.3 %
0.5
0
800
16.635
-7.5 %
100
7.825
47
8.81
-17.4 %
53
—
0
6.115
36.8
5.336
-38.4 %
32.1
3.474
73.2 %
20.9
-0.022
-0.1
—
0
3.452
65.4 %
20.8
0.678
4.1
2.774
67.9 %
16.7
0.003
800
17.978
2.6 %
100
7.315
40.7
10.663
16.3 %
59.3
—
0
8.829
49.1
8.657
57 %
48.2
2.006
-45.1 %
11.2
0.081
0.5
—
0
2.087
-42 %
11.6
0.435
2.4
1.652
-42.1 %
9.2
0.002
800
17.53
10.3 %
100
8.363
47.7
9.167
7.4 %
52.3
—
0
5.817
33.2
5.515
-30.5 %
31.5
3.652
509.7 %
20.8
-0.055
-0.3
—
0
3.597
500.5 %
20.5
0.745
4.2
2.852
471.5 %
16.3
0.004
800
15.888
11.4 %
100
7.355
46.3
8.533
7.3 %
53.7
—
0
7.715
48.6
7.934
68.8 %
49.9
0.599
-81.6 %
3.8
—
0
—
0
0.599
-81.6 %
3.8
0.1
0.6
0.499
-81.2 %
3.1
0.001
800
14.26
—
100
6.31
44.2
7.95
—
55.8
—
0
4.79
33.6
4.7
—
33
3.25
—
22.8
—
0
-0.34
-2.4
3.25
—
22.8
0.6
4.2
2.66
—
18.7
—
800