Microport Statements
85
Microport Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
468.12
100
224.44
47.9
243.68
52.1
192.09
41
273.41
58.4
453.33
96.8
-209.65
-44.8
-56.06
-12
-13.643
-2.9
-420.34
-89.8
8.896
1.9
-315.01
-67.3
-0.172
1 827.92
482.61
100
194.19
40.2
288.42
59.8
187.33
38.8
267.32
55.4
453.52
94
-165.11
-34.2
-33.022
-6.8
-13.784
-2.9
-206.18
-42.7
13.746
2.8
-162.62
-33.7
-0.089
1 819.94
435.85
100
181.78
41.7
254.07
58.3
233.4
53.6
297.13
68.2
552.14
126.7
-298.07
-68.4
-42.238
-0.7
-14.253
-3.3
-333.68
-76.6
1.162
0.3
-238.38
-54.7
-0.131
1 814.65
404.98
100
157.28
38.8
247.7
61.2
186.43
46
283.9
70.1
455.78
112.5
-208.08
-51.4
-16.406
-4.05
-25.194
-6.2
-247.84
-61.2
5.435
1.3
-198.13
-48.9
-0.109
1 811
394.03
100
149.86
38
244.16
62
180.71
45.9
313.87
79.7
485.84
123.3
-241.68
-61.3
4.667
1.2
-7.883
-2.0006
-234.93
-59.6
1.689
0.4
-186.22
-47.3
-0.103
1 810.01
384.61
100
137
35.6
247.61
64.4
117.06
30.4
238.91
62.1
345.69
89.9
-98.082
-25.5
2.51
0.7
-15.401
-4.004
-102.39
-26.6
12.282
3.2
-90.266
-23.5
-0.05
1 806.58
341.81
100
123.37
36.1
218.44
63.9
119.83
35.1
221.62
64.8
342.45
100.2
-124
-36.3
-30.319
-8.9
-2.297
-0.7
-157.74
-46.1
-3.158
-0.9
-125.69
-36.8
-0.07
1 803.65
306.92
100
89.334
29.1
217.59
70.9
72.803
23.7
202.59
66
255.61
83.3
-38.026
-12.4
-17.697
-5.8
-0.029
-0.009
-55.197
-18
13.565
4.4
-65.562
-21.4
-0.039
1 681.82
400.89
100
118.1
29.5
282.79
70.5
83.518
20.8
213.17
53.2
291
72.6
-8.215
-2.05
-15.484
-3.9
—
0
-24.003
-6
7.837
2
-19.195
-4.8
-0.012
1 588.3
392.61
100
110.97
28.3
281.64
71.7
67.968
17.3
181.44
46.2
247.27
63
34.366
8.8
-11.158
-2.8
—
0
87.211
22.2
26.362
6.7
65.476
16.7
0.037
1 789.07
25.89
100
3.32
12.8
22.56
87.1
3.71
14.3
4.79
18.5
8.51
32.9
14.06
54.3
-0.19
-0.7
-0.01
-0.04
13.87
53.6
2.14
8.3
11.73
45.3
0.01
1 139.47