Guangzhou Baiyunshan Statements
87
Data from Guangzhou Baiyunshan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
26 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
30 Aug, 2024
Expected release date:
28 Oct, 2024
Guangzhou Baiyunshan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18 096.6
4.4 %
100
15 443.99
85.3
2 652.62
9.5 %
14.7
205.01
1.1
1 813.06
10
1 966.34
-4.9 %
10.9
686.28
93.8 %
3.8
87.293
0.5
4.584
0.03
777.06
117 %
4.3
140.75
0.8
591.45
123.7 %
3.3
0.364
1 625.65
17 330.85
-4.8 %
100
14 909.14
86
2 421.72
-26 %
14
202.66
1.2
1 990.89
11.5
2 067.51
-2.1 %
11.9
354.21
-69.4 %
2
-0.072
-0.0004
-6.569
-0.04
358.07
-70.6 %
2.1
27.462
0.2
264.43
-73 %
1.5
0.163
1 625.79
18 214.22
-0.7 %
100
14 943.79
82
3 270.43
1.7 %
18
178.91
1
2 055.46
11.3
2 111.5
-2.5 %
11.6
1 158.93
10.2 %
6.4
62.955
0.3
-3.232
-0.02
1 219.74
3.6 %
6.7
212.76
1.2
980
8.6 %
5.4
0.603
1 625.79
18 341.81
-15.2 %
100
15 125.71
82.5
3 216.1
-34.8 %
17.5
221.18
1.2
1 993.79
10.9
2 164.84
-20.2 %
11.8
1 051.26
-52.7 %
5.7
129.2
0.7
-2.825
-0.02
1 177.7
-50 %
6.4
225.02
1.2
902.65
-52.7 %
4.9
0.555
1 625.79
21 628.52
35.3 %
100
16 693.63
77.2
4 934.89
108.4 %
22.8
179.39
0.8
2 569.27
11.9
2 713.46
30.7 %
12.5
2 221.44
658.6 %
10.3
130.96
0.6
2.228
0.01
2 354.99
301.7 %
10.9
385.93
1.8
1 908.6
287.8 %
8.8
1.174
1 625.79
15 982.24
-9.1 %
100
13 613.75
85.2
2 368.49
-22.7 %
14.8
155.07
1
2 047.28
12.8
2 075.66
3.1 %
13
292.83
-72.2 %
1.8
320.47
2
-26.817
-0.2
586.29
-47.9 %
3.7
17.654
0.1
492.16
-44.3 %
3.1
0.303
1 625.79
17 585.46
5.4 %
100
14 519.88
82.6
3 065.59
9.1 %
17.4
223.07
1.3
1 817.13
10.3
2 012.35
14.8 %
11.4
1 053.24
-0.4 %
6
75.733
0.4
-4.578
-0.03
1 124.72
5.3 %
6.4
188.92
1.1
884.37
12.8 %
5
0.544
1 625.79
16 681.94
-18.8 %
100
13 871.73
83.2
2 810.21
-40.7 %
16.8
202.44
1.2
1 853.04
11.1
1 753.13
-33.7 %
10.5
1 057.08
-49.4 %
6.3
11.553
0.07
-0.729
-0.004
1 068.45
-52.8 %
6.4
211.06
1.3
784.36
-56.6 %
4.7
0.482
1 625.79
20 538.51
32.7 %
100
15 803.25
76.9
4 735.26
102.5 %
23.1
238.88
1.2
2 421.41
11.8
2 644.73
27.7 %
12.9
2 090.53
682.1 %
10.2
172.28
0.8
0.969
0.005
2 263.79
337 %
11
372.24
1.8
1 805.64
342.4 %
8.8
1.111
1 625.79
15 474.51
-11.1 %
100
13 136.19
84.9
2 338.32
-27.6 %
15.1
270.01
1.7
2 014.9
13
2 071.02
-8.9 %
13.4
267.3
-72 %
1.7
257.5
1.7
-5.602
-0.04
518.03
-49 %
3.3
58.217
0.4
408.14
-49.6 %
2.6
0.251
1 625.78
17 410.97
8.3 %
100
14 182.29
81.5
3 228.68
8.9 %
18.5
218.81
1.3
2 074.61
11.9
2 274.3
22.8 %
13.1
954.38
-14.3 %
5.5
61.068
0.4
-1.415
-0.008
1 015.77
-11.5 %
5.8
156.1
0.9
809.36
-7.5 %
4.6
0.498
1 625.43
16 082.63
-19.8 %
100
13 117.82
81.6
2 964.81
-32.7 %
18.4
199.78
1.2
1 672.96
10.4
1 851.32
-25.3 %
11.5
1 113.48
-42.2 %
6.9
94.108
0.6
-60.16
-0.4
1 147.5
-43.8 %
7.1
202.05
1.3
874.96
-46.2 %
5.4
0.538
1 626.16
20 046
35.5 %
100
15 642
78
4 404
246 %
22
186
0.9
2 334
11.6
2 477
83.8 %
12.4
1 927
2669.3 %
9.6
111
0.6
4
0.02
2 042
676.4 %
10.2
338
1.7
1 627
535.5 %
8.1
1
1 626
14 789
-9.9 %
100
13 516
91.4
1 273
-57.8 %
8.6
209
1.4
1 221
8.3
1 348
-27.3 %
9.1
-75
-106.4 %
-0.5
294
2
46
0.3
263
-78.3 %
1.8
5
0.03
256
-71.4 %
1.7
0.16
1 626
16 415
21.7 %
100
13 398
81.6
3 016
34 %
18.4
134
0.8
1 750
10.7
1 853
22.6 %
11.3
1 164
57.5 %
7.1
30
0.2
15
0.09
1 211
62.8 %
7.4
263
1.6
895
54.3 %
5.5
0.55
1 626
13 485
-20.6 %
100
11 235
83.3
2 250
-38.2 %
16.7
135
1
1 553
11.5
1 511
-29.2 %
11.2
739
-51.1 %
5.5
1
0.007
1
0.007
744
-51.1 %
5.5
118
0.9
580
-51 %
4.3
0.36
1 644
16 985
14.1 %
100
13 341
78.5
3 643
89 %
21.4
134
0.8
2 012
11.8
2 134
13 %
12.6
1 510
3771.8 %
8.9
6
0.04
4
0.02
1 520
1848.7 %
8.9
262
1.5
1 184
3982.8 %
7
0.73
1 626
14 889
-11 %
100
12 961
87.1
1 928
-42.6 %
12.9
113
0.8
1 819
12.2
1 889
-27 %
12.7
39
-95 %
0.3
47
0.3
-10
-0.07
78
-90.7 %
0.5
16
0.1
29
-95.3 %
0.2
0.02
1 626
16 722
9.4 %
100
13 361
79.9
3 360
16.5 %
20.1
187
1.1
2 426
14.5
2 586
71.6 %
15.5
774
-43.8 %
4.6
17
0.1
48
0.3
839
-41.7 %
5
137
0.8
612
-46.4 %
3.7
0.38
1 626
15 286
-15.3 %
100
12 402
81.1
2 883
-34.5 %
18.9
105
0.7
1 727
11.3
1 507
-43.1 %
9.9
1 376
-21.5 %
9
31
0.2
31
0.2
1 438
-18.9 %
9.4
225
1.5
1 141
-18.9 %
7.5
0.7
1 626
18 055
46.1 %
100
13 655
75.6
4 401
85 %
24.4
171
0.9
2 501
13.9
2 648
17.7 %
14.7
1 753
1258.9 %
9.7
17
0.09
4
0.02
1 774
4568.4 %
9.8
309
1.7
1 407
70250 %
7.8
0.87
1 626
12 358
-17.8 %
100
9 979
80.7
2 379
-14.4 %
19.3
193
1.6
1 935
15.7
2 250
8.6 %
18.2
129
-81.8 %
1
-101
-0.8
10
0.08
38
-96.1 %
0.3
14
0.1
2
-99.8 %
0.02
—
1 626
15 036
89.6 %
100
12 257
81.5
2 778
34.3 %
18.5
150
1
1 947
12.9
2 072
44.5 %
13.8
707
11.5 %
4.7
119
0.8
144
1
970
-48.1 %
6.5
120
0.8
820
-52.2 %
5.5
0.5
1 626
7 931
14.8 %
100
5 863
73.9
2 068
-19.9 %
26.1
242
3.1
1 287
16.2
1 434
-10.9 %
18.1
634
-34.8 %
8
1 222
15.4
12
0.2
1 868
63.4 %
23.6
135
1.7
1 714
89.4 %
21.6
1.05
1 626
6 909
38.5 %
100
4 328
62.6
2 581
32.8 %
37.4
—
0
1 626
23.5
1 609
8.8 %
23.3
972
109.5 %
14.1
154
2.2
17
0.2
1 143
64.9 %
16.5
217
3.1
905
57.1 %
13.1
0.56
1 626
4 987
2.8 %
3 044
1 943
14.2 %
—
1 530
1 479
7.3 %
464
44.1 %
247
-17
693
73.7 %
104
576
75.6 %
0.35
1 626
4 852
-16.7 %
3 151
1 701
-15.7 %
—
1 388
1 379
3.1 %
322
-52.8 %
66
12
399
-50.8 %
61
328
-51.3 %
0.2
1 626
5 827
10.2 %
3 809
2 018
-0.3 %
—
1 364
1 337
-14.3 %
682
47 %
117
12
811
37.5 %
123
673
38.8 %
0.41
1 626
5 288
17.7 %
3 263
2 025
137.4 %
—
1 582
1 561
176.8 %
464
60.6 %
118
8
590
-2.6 %
86
485
7.3 %
0.3
1 626
4 492
-4.1 %
3 639
853
-44.8 %
—
559
564
-59.2 %
289
76.2 %
73
228
606
116.4 %
144
452
100.9 %
0.27
1 649
4 686
-19.3 %
3 141
1 545
-25.8 %
—
1 382
1 382
-21.5 %
164
-48.8 %
55
62
280
-48.6 %
46
225
-46.7 %
0.17
1 321
5 806
14.9 %
3 725
2 081
6.4 %
—
1 765
1 761
12.7 %
320
-18.4 %
72
153
545
6 %
106
422
3.2 %
0.33
1 291
5 051
24.6 %
3 096
1 955
39.3 %
—
1 558
1 563
21.1 %
392
250 %
102
20
514
19.8 %
90
409
20.3 %
0.32
1 291
4 054
-11.7 %
2 651
1 403
-11.5 %
—
1 263
1 291
-4.7 %
112
-51.1 %
102
216
429
81.8 %
68
340
83.8 %
0.27
1 273
4 591
-20.1 %
3 007
1 585
-25.9 %
—
1 359
1 355
-20.4 %
229
-47.7 %
12
-6
236
-52.5 %
44
185
-55 %
0.14
1 322
5 746
21.4 %
3 606
2 140
31.5 %
—
1 692
1 703
38.5 %
438
10.3 %
65
-5
497
6.7 %
77
411
12.9 %
0.31
1 342
4 733
13.6 %
3 106
1 627
14.8 %
—
1 228
1 230
12.6 %
397
21.8 %
56
14
466
25.6 %
93
364
8.3 %
0.28
1 291
4 165
-9.8 %
2 747
1 417
-10.1 %
—
1 042
1 092
-21.8 %
326
80.1 %
-38
92
371
54.6 %
34
336
83.6 %
0.26
1 291
4 615
-13.7 %
3 038
1 577
-17 %
—
1 390
1 396
-10 %
181
-48 %
54
5
240
-45.2 %
64
183
-48.6 %
0.14
1 291
5 345
14.3 %
3 446
1 899
20.3 %
—
1 549
1 551
26 %
348
—
83
7
438
4.8 %
72
356
11.9 %
0.28
1 291
4 676
45.2 %
3 097
1 578
75.1 %
—
1 227
1 231
51.6 %
348
291 %
61
10
418
84.1 %
86
318
122.4 %
0.25
1 291
3 221
-22 %
2 320
901
-27.6 %
—
465
812
-26.2 %
89
-38.6 %
48
92
227
29 %
90
143
1.4 %
0.17
810
4 132
-32.3 %
2 887
1 245
-43.7 %
—
1 099
1 101
-38.7 %
145
-65.2 %
23
9
176
-64.8 %
30
141
-67.5 %
0.11
1 291
6 100
46.8 %
3 888
2 212
54.4 %
—
1 793
1 796
55.6 %
417
49.5 %
78
6
500
53.4 %
48
434
65.6 %
0.24
1 772
4 154
17.4 %
2 721
1 433
27.9 %
—
1 149
1 154
19.1 %
279
83.6 %
41
5
326
55.2 %
54
262
60.7 %
0.21
1 261
3 539
—
2 419
1 120
—
—
964
969
—
152
—
45
14
210
—
41
163
—
0.13
1 261