Honliv Healthcare Statements
99
Honliv Healthcare Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
370.47
300.52
69.95
—
36.932
36.943
33.007
-1.58
—
32.103
7.604
24.263
0.043
568.62
353.05
100
298.22
84.5
54.824
15.5
—
0
38.14
10.8
39.802
11.3
15.022
4.3
1.477
0.4
—
0
21.19
6
4.302
1.2
16.774
4.8
0.029
584.12
374.74
100
291.17
77.7
83.571
22.3
—
0
35.205
9.4
35.069
9.4
48.502
12.9
-0.017
-0.005
—
0
41.831
11.2
9.376
2.5
32.173
8.6
0.054
600
320.43
100
252.79
78.9
67.641
21.1
—
0
35.926
11.2
36.504
11.4
31.137
9.7
-7.725
-2.4
—
0
23.327
7.3
6.345
2
16.792
5.2
0.028
600
286.4
100
218.74
76.4
67.665
23.6
—
0
32.619
11.4
32.156
11.2
35.509
12.4
-8.294
-2.9
—
0
27.215
9.5
7.179
2.5
19.823
6.9
0.033
600
279.39
100
203.56
72.9
75.828
27.1
—
0
34.678
12.4
34.69
12.4
41.138
14.7
-20.492
-7.3
—
0
16.036
5.7
7.225
2.6
8.597
3.1
0.015
590.98
244.65
100
182.89
74.8
61.764
25.2
—
0
36.521
14.9
36.322
14.8
25.442
10.4
-10.625
-4.3
—
0
14.817
6.1
1.437
0.6
13.243
5.4
0.029
450