Akeso Statements
99
Akeso Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
849.39
100
58.901
6.9
790.49
93.1
679.35
80
546.93
64.4
1 156.35
136.1
-365.85
-43.07
-181.16
-21.3
—
0
-547.02
-64.4
0.174
0.02
-496.75
-58.5
-0.593
837.82
3 676.86
100
78.613
2.1
3 598.25
97.9
574.67
15.6
542.18
14.7
1 183
32.2
2 415.25
65.7
74.295
2
—
0
2 489.54
67.7
—
0
2 525.05
68.7
3.015
837.55
674.52
100
74.632
11.1
599.89
88.9
727.71
107.9
508.66
75.4
1 296.89
192.3
-697
-103.3
-34.041
-5.05
—
0
-730.33
-108.3
—
0
-537.96
-79.8
-0.644
835.9
163.13
100
28.482
17.5
134.65
82.5
595.38
365
241.22
147.9
814.27
499.1
-679.62
-416.6
-11.584
-7.1
—
0
-691.88
-424.1
—
0
-630.43
-386.4
-0.774
814.07
97.026
100
31.593
32.6
65.433
67.4
559.44
576.6
349.34
360
878.95
905.9
-813.52
-838.5
1.556
1.6
—
0
-811.96
-836.9
—
0
-650.03
-670
-0.796
816.96
128.6
100
-1.376
-1.07
129.98
101.1
563.52
438.2
72.094
56.1
592.15
460.5
-462.17
-359.4
16.012
12.5
—
0
-446.16
-346.9
—
0
-424.9
-330.4
-0.521
814.9
—
100
—
0
—
0
527.88
0
153.27
0
641.42
0
-641.42
0
39.118
0
—
0
-602.24
0
—
0
-504.26
0
-0.639
788.79
—
100
—
0
—
0
240.71
0
99.31
0
725.16
0
-725.16
0
6.949
0
—
0
-718.34
0
—
0
-532.12
0
-1.134
469.09
70.879
100
—
0
70.879
100
185.17
261.2
41.738
58.9
299.1
422
-228.22
-322
-2.489
-3.5
—
0
-230.71
-325.5
—
0
-224.48
-316.7
-0.372
603.64
—
100
—
0
—
0
123.22
0
13.574
0
117.12
0
-117.12
0
1.384
0
—
0
-115.74
0
—
0
-110.9
0
-0.184
603.64