CK Hutchison Statements
1.
Data from CK Hutchison`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
15 Aug, 2024
Expected release date:
—
CK Hutchison Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
136 451
-4 %
100
65 889
48.3
70 562
-3 %
51.7
—
0
29 811
21.8
57 006
-0.4 %
41.8
13 556
-12.6 %
9.9
2 000
1.5
-89
-0.07
15 818
-9.6 %
11.6
2 261
1.7
10 205
-17 %
7.5
2.664
3 830.04
142 198
6.6 %
100
69 456
48.8
72 742
7.5 %
51.2
—
0
27 998
19.7
57 236
2.5 %
40.3
15 506
31.3 %
10.9
2 022
1.4
-234
-0.2
17 494
11.3 %
12.3
1 628
1.1
12 292
9.7 %
8.6
3.209
3 830.04
133 377
1.7 %
100
65 718
49.3
67 659
7.2 %
50.7
—
0
29 171
21.9
55 851
13 %
41.9
11 808
-14 %
8.9
4 086
3.1
-144
-0.1
15 718
-42 %
11.8
1 375
1
11 208
-36.3 %
8.4
2.926
3 830.04
131 139
-0.2 %
100
67 998
51.9
63 141
-7.1 %
48.1
—
0
22 511
17.2
49 412
-11.8 %
37.7
13 729
15.3 %
10.5
4 366
3.3
-49
-0.04
27 123
9.3 %
20.7
6 068
4.6
17 592
-7.8 %
13.4
4.589
3 833.71
131 358
-9.6 %
100
63 404
48.3
67 954
-12.2 %
51.7
—
0
28 304
21.5
56 046
-5.4 %
42.7
11 908
-34.5 %
9.1
6 491
4.9
-101
-0.08
24 810
15.3 %
18.9
2 206
1.7
19 088
25.7 %
14.5
4.978
3 834.51
145 351
7.3 %
100
67 941
46.7
77 410
6 %
53.3
—
0
27 980
19.2
59 234
1.2 %
40.8
18 176
25.3 %
12.5
2 658
1.8
-195
-0.1
21 510
1.5 %
14.8
2 452
1.7
15 184
-17 %
10.4
3.955
3 839.61
135 496
-4.4 %
100
62 473
46.1
73 023
-6.4 %
53.9
—
0
26 953
19.9
58 519
4.6 %
43.2
14 504
-34.2 %
10.7
-4 275
-3.2
-199
-0.1
21 192
-12.3 %
15.6
-222
-0.2
18 300
13.4 %
13.5
4.746
3 855.55
141 745
13.7 %
100
63 743
45
78 002
13.5 %
55
—
0
26 624
18.8
55 969
0.1 %
39.5
22 033
71.9 %
15.5
-17 090
-12.06
-188
-0.1
24 175
38 %
17.1
3 473
2.5
16 143
24.2 %
11.4
4.186
3 856.24
124 651
-17.7 %
100
55 909
44.9
68 742
-29.4 %
55.1
—
0
25 661
20.6
55 925
-10.9 %
44.9
12 817
-62.9 %
10.3
-7 033
-5.6
-114
-0.09
17 524
-38.8 %
14.1
829
0.7
13 000
-39.6 %
10.4
3.371
3 856.24
151 401
2.6 %
100
54 071
35.7
97 330
1.7 %
64.3
—
0
18 650
12.3
62 788
-11.7 %
41.5
34 542
40.2 %
22.8
-5 464
-3.6
-448
-0.3
28 630
13.8 %
18.9
3 154
2.1
21 506
17.4 %
14.2
5.577
3 856.24
147 620
1 %
100
51 888
35.1
95 732
5.1 %
64.9
—
0
19 308
13.1
71 100
12.8 %
48.2
24 632
-12.2 %
16.7
184
0.1
351
0.2
25 167
-0.9 %
17
2 866
1.9
18 324
-12.7 %
12.4
4.752
3 856.24
146 145
11.6 %
100
55 018
37.6
91 127
19.2 %
62.4
—
0
18 474
12.6
63 057
7.6 %
43.1
28 070
57.5 %
19.2
-2 914
-2
250
0.2
25 406
6.8 %
17.4
1 074
0.7
20 980
16.4 %
14.4
5.44
3 856.75
130 984
0.2 %
100
54 546
41.6
76 438
-0.8 %
58.4
—
0
18 004
13.7
58 621
2.3 %
44.8
17 817
-10 %
13.6
5 591
4.3
384
0.3
23 792
-7.9 %
18.2
1 544
1.2
18 020
-6.1 %
13.8
4.671
3 857.68
130 760
11 %
100
53 678
41.1
77 082
10 %
58.9
—
0
17 282
13.2
57 292
5.2 %
43.8
19 790
26.6 %
15.1
5 669
4.3
361
0.3
25 820
25.4 %
19.7
2 582
2
19 181
20.5 %
14.7
4.972
3 857.68
117 755
-10.3 %
100
47 650
40.5
70 105
-10.6 %
59.5
—
0
16 290
13.8
54 470
-8.5 %
46.3
15 635
-17.3 %
13.3
4 283
3.6
680
0.6
20 598
-19.6 %
17.5
234
0.2
15 919
-12 %
13.5
4.127
3 857.68
131 330
2.2 %
100
52 899
40.3
78 431
-1.3 %
59.7
—
0
16 491
12.6
59 515
-2.5 %
45.3
18 916
2.8 %
14.4
5 551
4.2
1 145
0.9
25 612
22.8 %
19.5
3 076
2.3
18 087
21.2 %
13.8
4.68
3 861
128 512
-8.7 %
100
49 044
38.2
79 468
-4.9 %
61.8
—
0
16 301
12.7
61 072
-3.7 %
47.5
18 396
-8.4 %
14.3
1 223
1
1 232
1
20 851
-12.3 %
16.2
1 475
1.1
14 921
-10.7 %
11.6
3.87
3 860
140 714
440.3 %
100
57 176
40.6
83 538
457.7 %
59.4
—
0
16 887
12
63 445
510.6 %
45.1
20 093
337.9 %
14.3
2 400
1.7
1 274
0.9
23 767
1.2 %
16.9
1 997
1.4
16 712
-83.6 %
11.9
4.32
3 870
26 046
2914.6 %
100
11 067
42.5
14 979
1633.7 %
57.5
—
0
3 291
12.6
10 390
1722.8 %
39.9
4 589
1460.9 %
17.6
18 541
71.2
364
1.4
23 494
336.6 %
90.2
898
3.4
101 858
213.2 %
391.1
39.86
2 555
864
23.8 %
100
—
0
864
23.8 %
100
—
0
460
53.2
570
7225 %
66
294
-58.4 %
34
5 094
589.6
-7
-0.8
5 381
-60.9 %
622.8
-375
-43.4
32 524
52.4 %
3764.4
14.04
2 316
698
-92.4 %
100
—
0
698
-87.5 %
100
—
0
530
75.9
-8
-100.6 %
-1.1
706
-83.8 %
101.1
13 049
1869.5
-6
-0.9
13 749
-40.6 %
1969.8
70
10
21 345
-2.3 %
3058
9.21
2 316
9 217
34.7 %
100
3 620
39.3
5 597
40.6 %
60.7
—
0
819
8.9
1 236
-3.3 %
13.4
4 361
61.3 %
47.3
17 987
195.2
—
0
23 146
33.8 %
251.1
961
10.4
21 848
31.3 %
237
9.43
2 316
6 844
-44.6 %
100
2 862
41.8
3 982
-26.4 %
58.2
—
0
815
11.9
1 278
9.7 %
18.7
2 704
-36.3 %
39.5
14 147
206.7
—
0
17 301
5.9 %
252.8
448
6.5
16 638
8.1 %
243.1
7.18
2 316
12 355
17.1 %
100
6 948
56.2
5 407
33.9 %
43.8
—
0
792
6.4
1 165
-6.8 %
9.4
4 242
52.1 %
34.3
11 022
89.2
—
0
16 341
21.7 %
132.3
786
6.4
15 398
20.3 %
124.6
6.65
2 316
10 553
-52.9 %
100
6 514
61.7
4 039
-48 %
38.3
—
0
797
7.6
1 250
11.3 %
11.8
2 789
-58.1 %
26.4
10 636
100.8
—
0
13 425
-61.3 %
127.2
483
4.6
12 796
-61.5 %
121.3
5.52
2 316
22 418
232.7 %
100
14 646
65.3
7 772
144.5 %
34.7
—
0
706
3.1
1 123
6.6 %
5
6 649
212.7 %
29.7
28 018
125
—
0
34 667
130.7 %
154.6
1 350
6
33 259
129.5 %
148.4
14.36
2 316
6 739
-60.9 %
100
3 560
52.8
3 179
-44.1 %
47.2
—
0
673
10
1 053
12.6 %
15.6
2 126
-55.3 %
31.5
12 898
191.4
—
0
15 024
14 %
222.9
437
6.5
14 493
17.4 %
215.1
6.26
2 316
17 244
42 %
100
11 553
67
5 691
5 %
33
—
0
581
3.4
935
19.3 %
5.4
4 756
2.5 %
27.6
8 421
48.8
—
0
13 177
0.5 %
76.4
605
3.5
12 343
7.2 %
71.6
5.33
2 316
12 140
372.4 %
100
6 718
55.3
5 422
222.5 %
44.7
—
0
481
4
784
8.4 %
6.5
4 638
384.1 %
38.2
8 473
69.8
—
0
13 111
509.2 %
108
1 303
10.7
11 517
460.2 %
94.9
4.97
2 316
2 570
-75 %
100
889
34.6
1 681
-67.3 %
65.4
—
0
462
18
723
0.6 %
28.1
958
-78.3 %
37.3
1 194
46.5
—
0
2 152
-82 %
83.7
62
2.4
2 056
-81.3 %
80
0.89
2 316
10 286
5.3 %
100
5 146
50
5 140
11.2 %
50
—
0
482
4.7
719
-0.8 %
7
4 421
13.4 %
43
7 516
73.1
—
0
11 937
18.2 %
116.1
797
7.7
10 973
20 %
106.7
4.74
2 316
9 766
178.2 %
100
5 142
52.7
4 624
116.9 %
47.3
—
0
460
4.7
725
30.2 %
7.4
3 899
147.6 %
39.9
6 199
63.5
—
0
10 098
-47.1 %
103.4
833
8.5
9 142
-50.7 %
93.6
3.95
2 316
3 511
-50.5 %
100
1 379
39.3
2 132
-45.9 %
60.7
—
0
365
10.4
557
-8.2 %
15.9
1 575
-52.7 %
44.9
17 496
498.3
—
0
19 071
184.3 %
543.2
364
10.4
18 536
216.3 %
527.9
8
2 316
7 090
83.6 %
100
3 150
44.4
3 940
87.4 %
55.6
—
0
357
5
607
26.2 %
8.6
3 333
105.5 %
47
3 374
47.6
—
0
6 707
-47.5 %
94.6
833
11.7
5 860
-52 %
82.7
2.53
2 316
3 861
-51.6 %
100
1 758
45.5
2 103
-62 %
54.5
—
0
339
8.8
481
-10.1 %
12.5
1 622
-67.6 %
42
11 163
289.1
—
0
12 785
159.7 %
331.1
380
9.8
12 215
153.1 %
316.4
5.27
2 316
7 983
25.2 %
100
2 446
30.6
5 537
6.9 %
69.4
—
0
335
4.2
535
21.9 %
6.7
5 002
5.5 %
62.7
-79
-1
—
0
4 923
-48.4 %
61.7
115
1.4
4 827
-47.3 %
60.5
2.08
2 316
6 375
-32.9 %
100
1 194
18.7
5 181
-12.7 %
81.3
—
0
314
4.9
439
-93.6 %
6.9
4 742
632.2 %
74.4
4 799
75.3
—
0
9 541
150.5 %
149.7
144
2.3
9 168
137.3 %
143.8
3.96
2 316
9 500
6.4 %
100
3 565
37.5
5 935
155.8 %
62.5
—
0
319
3.4
6 826
1377.5 %
71.9
-891
-148 %
-9.4
4 700
49.5
—
0
3 809
-47 %
40.1
-78
-0.8
3 863
-43.5 %
40.7
1.67
2 316
8 931
-4.6 %
100
6 611
74
2 320
-51.6 %
26
—
0
296
3.3
462
-63 %
5.2
1 858
-47.6 %
20.8
5 335
59.7
—
0
7 193
64.9 %
80.5
308
3.4
6 837
17.6 %
76.6
2.95
2 316
9 363
—
100
4 565
48.8
4 798
—
51.2
—
0
1 093
11.7
1 250
—
13.4
3 548
—
37.9
813
8.7
—
0
4 361
—
46.6
-1 461
-15.6
5 814
—
62.1
2.51
2 316