11

Shanghai Dasheng Agriculture Finance Technology Co LtdHKG 1103 Stock Report

Last reporting period 30 Jun, 2023

Updated —

Last price

Market cap $B

0.025

Micro

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

Shanghai Dasheng Statements

11

Data from Shanghai Dasheng`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Jun, 2023

Next reporting period:

27 Dec, 2023

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

Shanghai Dasheng Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-06-30
%

100

0

0

0

0.521

0

0.521

-100 %

0

-0.521

100 %

0

-3.143

0

0

-3.664

99.8 %

0

0

-3.664

99.8 %

0

0

9 551.08

2022-12-31
%

100

0

0

0

5.453

0

1 459.69

32584.5 %

0

-1 459.69

-32584.5 %

0

-32.169

0

-63.093

0

-1 554.95

-1823 %

0

0

-1 559.21

-1932.4 %

0

-0.163

9 551.08

2022-06-30
%

100

0

-100 %

0

0

5.319

0

4.466

-98.2 %

0

-4.466

98.2 %

0

-79.797

0

0

-80.859

92.3 %

0

0.006

0

-76.718

92.7 %

0

-0.008

9 551.08

2021-12-31
%

-100 %

100

-0.039

0

0.039

-100 %

0

0

248.98

0

253.92

99.9 %

0

-253.88

-509.3 %

0

-102.84

0

0

-1 055.48

-1666 %

0

-0.96

0

-1 054.79

-1399.2 %

0

-0.11

9 551.08

2021-06-30
%

936.94

74 %

100

747.9

79.8

189.04

47.3 %

20.2

0

161.6

17.2

127

-85.6 %

13.6

62.032

108.2 %

6.6

-83.584

-8.9

0

-59.765

93.8 %

-6.4

11.198

1.2

-70.356

91.6 %

-7.5

-0.007

9 551.08

2020-12-31
%

538.32

-39.9 %

100

409.97

76.2

128.35

-34.4 %

23.8

0

926.68

172.1

881.94

685.3 %

163.8

-753.59

-1005.1 %

-140

-135.03

-25.08

0

-956.72

-1725 %

-177.7

-5.142

-1

-837.5

-1545.9 %

-155.6

-0.086

9 551.08

2020-06-30
%

895.49

50.1 %

100

699.91

78.2

195.58

82.5 %

21.8

0

123.91

13.8

112.31

-11 %

12.5

83.264

538.5 %

9.3

-103.05

-11.5

0

58.874

124.3 %

6.6

11.277

1.3

57.922

108 %

6.5

0.006

9 551.08

2019-12-31
%

596.64

-28.3 %

100

489.49

82

107.15

-33.1 %

18

0

143.9

24.1

126.14

17.6 %

21.1

-18.99

-135.8 %

-3.2

-258.77

-43.4

-0.291

-0.05

-242.29

-1822.6 %

-40.6

5.482

0.9

-721.85

-1354.3 %

-121

-0.07

9 551.08

2019-06-30
%

832.18

-58.6 %

100

671.91

80.7

160.27

-12.8 %

19.3

0

120.44

14.5

107.24

-59 %

12.9

53.029

168.2 %

6.4

-86.316

-10.4

0

-12.602

99.4 %

-1.5

1.062

0.1

-49.635

97.5 %

-6

-0.001

9 551.08

2018-12-31
%

2 011.87

47.8 %

100

1 828.09

90.9

183.78

96.9 %

9.1

0

276.61

13.7

261.56

180.6 %

13

-77.781

-78666.7 %

-3.9

-146.31

-7.3

0

-1 989.73

-220.5 %

-98.9

15.362

0.8

-1 986.78

-317.1 %

-98.8

-0.192

9 505.81

2018-06-30
%

1 360.99

-68.6 %

100

1 267.67

93.1

93.32

-30.8 %

6.9

0

124.5

9.1

93.221

-95.6 %

6.8

0.099

100 %

0.007

-65.862

-4.8

0

-620.81

68.6 %

-45.6

3.403

0.3

-476.35

72.8 %

-35

-0.049

9 459.79

2017-12-31

4 332.83

-57.2 %

4 198.02

134.81

-71.5 %

2 121.19

2 118.15

1517 %

-1 983.34

-679.7 %

6.926

0.001

-1 976.41

-726.1 %

58.981

-1 750.22

-860.6 %

-0.207

9 002.07

2017-06-30

10 112.71

819.7 %

9 639.62

473.09

467.9 %

159.59

130.99

328.1 %

342.1

547.9 %

-26.454

315.65

966.4 %

71.555

230.1

1444.3 %

0.029

7 951.76

2012-06-30

1 099.6

31.2 %

1 016.3

83.3

55.7 %

34.6

30.6

595.5 %

52.8

7.8 %

-23.1

-0.1

29.6

1.7 %

10.2

14.9

-13.4 %

3 159.6

2012-03-31

837.8

22.6 %

784.4

53.5

73.7 %

10.3

4.4

-83.6 %

49

1156.4 %

-19.9

0

29.1

4.7 %

8.9

17.2

-42.3 %

0.01

3 159.6

2011-12-31

683.4

-18.9 %

652.6

30.8

-49.2 %

39.1

26.9

-5.9 %

3.9

-87.8 %

23.9

0

27.8

78.2 %

-12.7

29.8

115.9 %

0.01

3 159.6

2011-09-30

842.4

-15.4 %

781.8

60.6

21.7 %

39.9

28.6

102.8 %

32

-10.4 %

-16.4

0

15.6

-34.5 %

2.5

13.8

8.7 %

3 159.6

2011-06-30

995.7

42.4 %

945.9

49.8

-1.8 %

15.2

14.1

14.6 %

35.7

-7.3 %

-11.9

-1

23.8

-7.4 %

7.1

12.7

-17.5 %

3 159.6

2011-03-31

699.2

4.1 %

648.4

50.7

18.2 %

12.8

12.3

1637.5 %

38.5

-12.1 %

-12.7

-0.5

25.7

-42.6 %

6.6

15.4

-47.4 %

3 159.6

2010-12-31

671.7

-7.9 %

628.7

42.9

-6.1 %

8.9

-0.8

-103.8 %

43.8

78 %

1

0

44.8

89.8 %

8.6

29.3

136.3 %

0.01

3 159.6

2010-09-30

729.4

42.5 %

683.7

45.7

35.2 %

22.1

21.1

5.5 %

24.6

78.3 %

-1

-1.1

23.6

110.7 %

4.7

12.4

24 %

3 159.6

2010-06-30

511.7

-9 %

477.9

33.8

-43.9 %

21.8

20

-24.8 %

13.8

-59.1 %

-2.6

-1.7

11.2

-50.4 %

1.6

10

-34.6 %

3 159.6

2010-03-31

562.2

21.5 %

501.9

60.3

11.7 %

26.6

26.6

-62.1 %

33.7

309.3 %

-11.1

22.6

217.7 %

7.3

15.3

165.9 %

3 159.6

2009-12-31

462.7

8.2 %

408.6

54

81.8 %

72.4

70.1

715.1 %

-16.1

-176.3 %

-3.1

0

-19.2

-274.5 %

5.7

-23.2

-537.7 %

-0.01

3 159.6

2009-09-30

427.5

2.8 %

397.8

29.7

-44.2 %

10.6

8.6

-74.2 %

21.1

5.5 %

-10.2

0.1

11

-29.9 %

3.5

5.3

-20.9 %

3 159.6

2009-06-30

415.7

50.8 %

362.5

53.2

10.6 %

32.4

33.3

78.1 %

20

-32.2 %

-4.3

0.8

15.7

-41.4 %

4.9

6.7

-50.4 %

3 194.3

2009-03-31

275.7

-49.9 %

227.5

48.1

-34.1 %

19.1

18.7

-67.8 %

29.5

96.7 %

-2.7

-0.5

26.8

112.7 %

7.6

13.5

400 %

3 159.6

2008-12-31

550.3

37.1 %

477.3

73

112.2 %

52

58.1

189.1 %

15

5.6 %

-4.6

-0.1

12.6

22.3 %

6.9

2.7

-47.1 %

3 159.6

2008-09-30

401.4

25.2 %

367.1

34.4

-18.5 %

20.2

20.1

36.7 %

14.2

-48.4 %

-3.9

10.3

-53.8 %

2

5.1

-70.5 %

3 159.6

2008-06-30

320.5

37.8 %

278.3

42.2

73 %

16.5

14.7

28.9 %

27.5

109.9 %

-5.2

-1.9

22.3

82.8 %

4.7

17.3

68 %

0.01

3 159.6

2008-03-31

232.5

-23.1 %

208

24.4

6.6 %

13

11.4

-64.8 %

13.1

237.9 %

-0.9

-1.7

12.2

202.5 %

1

10.3

217 %

3 159.6

2007-12-31

302.5

0.5 %

279.7

22.9

-35.7 %

25.1

32.4

64.5 %

-9.5

-160.1 %

-3.8

-11.9

-151.5 %

-3.6

-8.8

-140.9 %

2 432.6

2007-09-30

301

14.7 %

265.4

35.6

0.3 %

19.6

19.7

1.5 %

15.8

-1.9 %

7.3

0.2

23.1

72.4 %

1.6

21.5

88.6 %

0.01

2 478.6

2007-06-30

262.4

71.5 %

227

35.5

17.5 %

20.3

19.4

61.7 %

16.1

-12 %

-2.7

-0.9

13.4

-44.4 %

2.2

11.4

-48.2 %

2 478.6

2007-03-31

153

-48.9 %

122.7

30.2

-36.2 %

13.1

12

-60.8 %

18.3

9.6 %

5.8

-1.2

24.1

42.6 %

2.3

22

42.9 %

0.01

2 478.6

2006-12-31

299.3

-5.4 %

251.9

47.3

39.1 %

31.8

30.6

98.7 %

16.7

-9.7 %

0.1

-1.2

16.9

-5.1 %

2

15.4

-1.3 %

0.01

2 478.7

2006-09-30

316.4

23.2 %

282.4

34

53.8 %

15.5

15.4

5233.3 %

18.5

-17.4 %

-0.7

17.8

-15.2 %

2.2

15.6

-17 %

0.01

2 282.9

2006-06-30

256.9

33.6 %

234.8

22.1

-30.5 %

9.4

-0.3

-102.9 %

22.4

4.2 %

-1.3

-0.1

21

1.9 %

2.2

18.8

7.4 %

0.01

2 242.2

2006-03-31

192.3

-19.3 %

160.5

31.8

-28.1 %

9.9

10.3

-47.4 %

21.5

-12.6 %

-0.9

0.4

20.6

-16.3 %

3.2

17.5

-13.4 %

0.01

2 478.6

2005-12-31

238.2

8.1 %

194

44.2

28.9 %

19.6

19.6

41 %

24.6

20.6 %

-0.1

24.6

22.4 %

4.4

20.2

18.1 %

0.01

2 490.1

2005-09-30

220.4

70.2 %

186.1

34.3

104.2 %

13.9

13.9

120.6 %

20.4

94.3 %

-0.3

20.1

99 %

3.1

17.1

94.3 %

0.01

2 381.6

2005-06-30

129.5

112.7

16.8

7.6

6.3

10.5

-0.4

-1.3

10.1

1.3

8.8

0.01

1 734.3

View Section: Balance Sheet