Lion Rock Statements
11
Data from Lion Rock`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Lion Rock Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 209.68
-14.2 %
826.97
382.71
-18.4 %
—
279.53
267.15
-0.1 %
115.56
-42.8 %
-7.044
—
108.52
-32.4 %
25.014
71.157
-10.6 %
0.095
752.5
1 409.36
29.7 %
100
940.07
66.7
469.28
29.6 %
33.3
—
0
325.78
23.1
267.3
51.4 %
19
201.99
8.8 %
14.3
-13.031
-0.9
—
0
160.47
-14.2 %
11.4
31.811
2.3
79.585
-43.3 %
5.6
0.106
750.74
1 086.73
13.1 %
100
724.59
66.7
362.14
44.1 %
33.3
—
0
228.73
21
176.54
31 %
16.2
185.6
59.2 %
17.1
1.441
0.1
—
0
187.04
62 %
17.2
29.898
2.8
140.33
53.9 %
12.9
0.188
748.42
961.01
23.7 %
100
709.64
73.8
251.37
28.4 %
26.2
—
0
162.18
16.9
134.8
-0.7 %
14
116.57
94.2 %
12.1
17.38
1.8
—
0
115.47
87.2 %
12
20.934
2.2
91.194
120.8 %
9.5
0.122
745.45
776.61
5.7 %
100
580.89
74.8
195.72
12.3 %
25.2
—
0
154.86
19.9
135.69
66.6 %
17.5
60.033
-35.3 %
7.7
1.632
0.2
—
0
61.665
-41.6 %
7.9
14.171
1.8
41.297
-44.9 %
5.3
0.055
745.51
734.65
15 %
100
560.42
76.3
174.23
6.4 %
23.7
—
0
150.78
20.5
81.468
-21.6 %
11.1
92.761
55 %
12.6
12.862
1.8
—
0
105.62
141.2 %
14.4
22.341
3
75.012
155.9 %
10.2
0.098
766.91
638.82
-16.6 %
100
475.09
74.4
163.73
-23.6 %
25.6
—
0
130.96
20.5
103.87
-7.7 %
16.3
59.865
-41.2 %
9.4
-16.081
-2.5
—
0
43.784
-57.2 %
6.9
10.761
1.7
29.311
-60.8 %
4.6
0.038
770
765.53
-9 %
100
551.22
72
214.31
-8.9 %
28
—
0
144.54
18.9
112.56
-15.2 %
14.7
101.76
-0.8 %
13.3
0.556
0.07
—
0
102.31
13.4 %
13.4
21.8
2.8
74.7
16.5 %
9.8
0.097
770
841.43
-2.7 %
100
606.06
72
235.37
-7.4 %
28
—
0
149.44
17.8
132.76
18.3 %
15.8
102.61
-27.7 %
12.2
-12.383
-1.5
—
0
90.228
-27.3 %
10.7
16.939
2
64.101
-37.4 %
7.6
0.083
770
864.51
7.9 %
100
610.41
70.6
254.09
16 %
29.4
—
0
163.31
18.9
112.27
-11.1 %
13
141.83
53.1 %
16.4
9.905
1.1
—
0
124.19
38 %
14.4
17.107
2
102.44
53 %
11.8
0.133
770
800.86
-7.9 %
100
581.87
72.7
218.99
-14.4 %
27.3
—
0
156.4
19.5
126.34
-0.4 %
15.8
92.651
-28.2 %
11.6
-2.627
-0.3
—
0
90.024
-28.7 %
11.2
12.865
1.6
66.953
-31.8 %
8.4
0.087
770
869.96
22.1 %
614.12
255.84
34.9 %
—
154.71
126.79
9.2 %
129.05
75.3 %
-1.477
—
126.28
74.8 %
23.142
98.243
98.8 %
0.128
770
712.76
-12.8 %
523.08
189.69
-17.8 %
—
137.46
116.06
19.3 %
73.631
-44.9 %
-1.393
—
72.238
-45.4 %
15.93
49.425
-47.5 %
0.064
770
817.6
2.4 %
586.7
230.9
1.8 %
—
148.6
97.3
-33.1 %
133.7
64.5 %
-1.3
-0.1
132.3
66 %
22
94.1
81 %
0.12
770
798.2
-13 %
571.4
226.8
-16.9 %
—
157.5
145.5
-1 %
81.3
-35.5 %
-1.6
0
79.7
-35.9 %
19.5
52
-50.8 %
0.07
770
917.3
9.6 %
644.5
272.9
21.6 %
—
167.2
146.9
1.9 %
126
56.9 %
-1.6
-0.1
124.3
58.5 %
3.6
105.6
83 %
0.14
770
837.3
10.6 %
612.8
224.5
11.2 %
—
161.8
144.2
56.9 %
80.3
-26.9 %
-1.9
0
78.4
-27.3 %
10.2
57.7
-35.7 %
0.07
770
756.8
35.3 %
555
201.8
33.7 %
—
133.6
91.9
14.4 %
109.9
55.9 %
-2.1
—
107.8
55.1 %
14.3
89.8
58.4 %
0.12
770
559.4
-10 %
408.6
150.9
-9 %
—
95.2
80.3
-2 %
70.5
-16 %
-1.1
0.1
69.5
-16.3 %
12.8
56.7
-18.4 %
0.07
770
621.3
14.6 %
455.5
165.8
13.2 %
—
101.8
81.9
1.1 %
83.9
28.3 %
-0.9
0
83
29.9 %
13.6
69.5
33.7 %
0.09
770.7
542.2
39.6 %
395.8
146.5
65.7 %
—
92.9
81
92.9 %
65.4
40.9 %
-1.5
0
63.9
40.7 %
11.9
52
36.5 %
0.08
687.4
388.3
24.5 %
299.9
88.4
28.3 %
—
50.7
42
34.6 %
46.4
23.1 %
-1
0
45.4
24.7 %
6.7
38.1
26.2 %
0.06
630
311.8
-12.3 %
242.9
68.9
-1 %
—
41.4
31.2
0.3 %
37.7
-2.1 %
-1.3
0
36.4
-2.7 %
7
30.2
-3.2 %
0.05
630
355.5
24.9 %
285.9
69.6
33.6 %
—
33.7
31.1
101.9 %
38.5
4.9 %
-1.1
0
37.4
5.1 %
6
31.2
0.3 %
0.06
541.5
284.6
2.3 %
232.5
52.1
-8.4 %
—
39
15.4
-16.8 %
36.7
-4.4 %
-1.1
—
35.6
-1.9 %
4.6
31.1
-10.4 %
0.05
630
278.2
14.1 %
221.3
56.9
24.8 %
—
35.9
18.5
39.1 %
38.4
18.9 %
-2.1
—
36.3
20.6 %
1.6
34.7
28.5 %
0.06
630
243.8
—
198.2
45.6
—
—
24.9
13.3
—
32.3
—
-2.2
0
30.1
—
3.1
27
—
0.04
630