Courage Investment Statements
11
Data from Courage Investment`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Courage Investment Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.989
-19.7 %
3.147
0.842
-30.2 %
—
0.825
0.481
261.7 %
0.361
-66.4 %
-0.708
—
-0.983
-117.5 %
—
-0.983
-117.5 %
-0.001
1 097.7
4.967
-32.9 %
100
3.76
75.7
1.207
-71 %
24.3
—
0
0.733
14.8
0.133
-79 %
2.7
1.074
-69.6 %
21.6
-0.944
-19.005
—
0
-0.452
-128.7 %
-9.1
—
0
-0.452
-128.7 %
-9.1
0
1 097.7
7.405
31.8 %
100
3.24
43.8
4.165
30.7 %
56.2
—
0
0.693
9.4
0.632
-20.5 %
8.5
3.533
47.7 %
47.7
-0.341
-4.6
—
0
1.575
-83.9 %
21.3
—
0
1.575
-83.9 %
21.3
0.001
1 097.7
5.619
36.4 %
100
2.432
43.3
3.187
96 %
56.7
—
0
0.858
15.3
0.795
23.1 %
14.1
2.392
144.1 %
42.6
-0.677
-12.05
—
0
9.785
1291.9 %
174.1
—
0
9.785
1291.9 %
174.1
0.009
1 102.96
4.119
15.7 %
100
2.493
60.5
1.626
46.4 %
39.5
—
0
0.665
16.1
0.646
16.6 %
15.7
0.98
75.9 %
23.8
-0.277
-6.7
—
0
0.703
132.5 %
17.1
—
0
0.703
132.5 %
17.1
0.001
1 082.54
3.56
-18.3 %
100
2.449
68.8
1.111
-31.2 %
31.2
—
0
0.577
16.2
0.554
-6.6 %
15.6
0.557
-45.4 %
15.6
0.039
1.1
—
0
-2.164
-65.6 %
-60.8
-0.001
-0.03
-2.163
-65.5 %
-60.8
-0.003
633.37
4.36
-39.8 %
100
2.746
63
1.614
-5.4 %
37
—
0
0.616
14.1
0.593
23.3 %
13.6
1.021
-16.7 %
23.4
-2.328
-53.4
—
0
-1.307
-1368.5 %
-30
—
0
-1.307
-1368.5 %
-30
-0.002
658.63
7.248
-2.8 %
100
5.541
76.4
1.707
29.8 %
23.6
—
0
0.596
8.2
0.481
-37.9 %
6.6
1.226
126.6 %
16.9
-0.941
-13
-0.127
-1.8
-0.089
-133.1 %
-1.2
—
0
-0.089
-133.1 %
-1.2
0
658.63
7.46
-5 %
100
6.145
82.4
1.315
-5.4 %
17.6
—
0
0.79
10.6
0.774
14.3 %
10.4
0.541
-24.1 %
7.3
-0.272
-3.6
—
0
0.269
-91.5 %
3.6
—
0
0.269
-91.5 %
3.6
0
658.63
7.85
80.8 %
100
6.46
82.3
1.39
104.7 %
17.7
—
0
0.745
9.5
0.677
16.3 %
8.6
0.713
635.1 %
9.1
-1.809
-23.04
—
0
3.161
265.6 %
40.3
0.001
0.01
3.16
265.5 %
40.3
0.005
586.41
4.341
-56.1 %
100
3.662
84.4
0.679
-74.9 %
15.6
—
0
0.589
13.6
0.582
-63.1 %
13.4
0.097
-91.4 %
2.2
-2.006
-46.2
—
0
-1.909
-119.3 %
-44
—
0
-1.909
-119.3 %
-44
-0.004
508.89
9.897
194.2 %
100
7.192
72.7
2.705
330 %
27.3
—
0
1.638
16.6
1.576
169.9 %
15.9
1.129
2408.9 %
11.4
3.352
33.9
—
0
9.884
1105.5 %
99.9
-0.001
-0.01
9.885
1105.6 %
99.9
0.022
453.83
3.364
136.9 %
100
2.735
81.3
0.629
180.6 %
18.7
—
0
0.688
20.5
0.584
-36.5 %
17.4
0.045
102.6 %
1.3
-1.028
-30.6
—
0
-0.983
92.6 %
-29.2
—
0
-0.983
92.5 %
-29.2
-0.002
450.22
1.42
10.1 %
100
2.2
154.9
-0.78
-62.5 %
-54.9
—
0
1.06
74.6
0.92
46 %
64.8
-1.7
-53.2 %
-119.7
-0.76
-53.5
-0.93
-65.5
-13.22
-924.8 %
-931
—
0
-13.19
-1067.3 %
-928.9
-0.03
381.71
1.29
0.8 %
100
1.76
136.4
-0.48
-26.3 %
-37.2
—
0
0.8
62
0.63
-46.2 %
48.8
-1.11
28.8 %
-86.05
-0.18
-14
-0.17
-13.2
-1.29
27.1 %
-100
—
0
-1.13
28 %
-87.6
—
380.57
1.28
128.6 %
100
1.66
129.7
-0.38
51.9 %
-29.7
—
0
1.09
85.2
1.17
134 %
91.4
-1.56
-20.9 %
-121.9
-0.21
-16.4
—
0
-1.77
-18 %
-138.3
—
0
-1.57
-5.4 %
-122.7
—
379.84
0.56
-55.9 %
100
1.35
241.1
-0.79
21.8 %
-141.07
—
0
0.29
51.8
0.5
114.9 %
89.3
-1.29
-155.1 %
-230.4
-0.21
-37.5
0.21
37.5
-1.5
91.9 %
-267.9
—
0
-1.49
92 %
-266.07
—
382.57
1.27
-47.5 %
100
2.28
179.5
-1.01
-206.1 %
-79.5
—
0
1.75
137.8
-3.35
-667.8 %
-263.8
2.34
354.3 %
184.3
-0.21
-16.5
0
0
-18.52
-1430.6 %
-1458.3
0.04
3.1
-18.56
-1433.9 %
-1461.4
-0.06
333.47
2.42
40.7 %
100
2.75
113.6
-0.33
77.2 %
-13.6
—
0
0.54
22.3
0.59
-95.5 %
24.4
-0.92
93.6 %
-38.02
-0.29
-12
0.05
2.1
-1.21
91.8 %
-50
—
0
-1.21
91.8 %
-50
—
317.63
1.72
39.8 %
100
3.17
184.3
-1.45
11.6 %
-84.3
—
0
0.63
36.6
12.99
2786.7 %
755.2
-14.43
-590.4 %
-839
-0.3
-17.4
1.26
73.3
-14.73
-518.9 %
-856.4
-0.04
-2.3
-14.69
-517.2 %
-854.07
-0.05
317.7
1.23
-69.6 %
100
2.87
233.3
-1.64
-90.7 %
-133.3
—
0
0.51
41.5
0.45
-68.5 %
36.6
-2.09
9.1 %
-169.9
-0.29
-23.6
-0.07
-5.7
-2.38
56.9 %
-193.5
—
0
-2.38
57.1 %
-193.5
-0.01
310.96
4.04
52.5 %
100
4.91
121.5
-0.86
38.1 %
-21.3
—
0
1.22
30.2
1.43
150.9 %
35.4
-2.3
-17.3 %
-56.9
-0.28
-6.9
-0.04
-1
-5.52
-141 %
-136.6
0.03
0.7
-5.55
-142.4 %
-137.4
-0.02
282.73
2.65
-41.5 %
100
4.04
152.5
-1.39
-56.2 %
-52.5
—
0
0.63
23.8
0.57
232.6 %
21.5
-1.96
-326.1 %
-74
-0.33
-12.5
-0.06
-2.3
-2.29
-157.3 %
-86.4
—
0
-2.29
-163.2 %
-86.4
-0.01
360.21
4.53
-14.8 %
100
5.42
119.6
-0.89
-1383.3 %
-19.6
—
0
0.72
15.9
-0.43
-164.2 %
-9.5
-0.46
36.1 %
-10.2
-0.43
-9.5
-1.64
-36.2
-0.89
11.9 %
-19.6
-0.02
-0.4
-0.87
13.9 %
-19.2
—
326.63
5.32
-44.4 %
100
5.37
100.9
-0.06
-102.6 %
-1.1
—
0
0.64
12
0.67
-54.1 %
12.6
-0.72
-186.7 %
-13.5
-0.29
-5.5
0.03
0.6
-1.01
-319.6 %
-19
—
0
-1.01
-352.5 %
-19
—
303.6
9.57
86.2 %
100
7.28
76.1
2.29
1808.3 %
23.9
—
0
1.42
14.8
1.46
231.8 %
15.3
0.83
367.7 %
8.7
-0.37
-3.9
-0.13
-1.4
0.46
174.2 %
4.8
0.06
0.6
0.4
164.5 %
4.2
—
300.75
5.14
-2.1 %
100
5.01
97.5
0.12
140 %
2.3
—
0
0.71
13.8
0.44
-39.7 %
8.6
-0.31
54.4 %
-6.03
-0.31
-6.03
-0.28
-5.4
-0.62
37.4 %
-12.06
—
0
-0.62
34 %
-12.06
—
308
5.25
4.8 %
100
5.2
99
0.05
-73.7 %
1
—
0
0.85
16.2
0.73
49 %
13.9
-0.68
-119.4 %
-13
-0.31
-5.9
-0.11
-2.1
-0.99
-59.7 %
-18.9
-0.06
-1.1
-0.94
-51.6 %
-17.9
—
312.67
5.01
-5.3 %
100
4.82
96.2
0.19
-85.3 %
3.8
—
0
0.67
13.4
0.49
-36.4 %
9.8
-0.31
-159.6 %
-6.2
-0.32
-6.4
-0.18
-3.6
-0.62
51.2 %
-12.4
—
0
-0.62
50.4 %
-12.4
—
311
5.29
50.3 %
100
4
75.6
1.29
279.4 %
24.4
—
0
1.49
28.2
0.77
-73.5 %
14.6
0.52
120.2 %
9.8
-0.31
-5.9
—
0
-1.27
-376.1 %
-24.008
-0.02
-0.4
-1.25
-377.8 %
-23.6
—
312.75
3.52
-17.6 %
100
3.18
90.3
0.34
147.2 %
9.7
—
0
0.72
20.5
2.91
-32.9 %
82.7
-2.58
49 %
-73.3
-0.25
-7.1
0.01
0.3
0.46
105.3 %
13.1
—
0
0.45
105.2 %
12.8
—
340.5
4.27
-24.8 %
100
5
117.1
-0.72
-12.5 %
-16.9
—
0
0.82
19.2
4.34
958.5 %
101.6
-5.06
-386.5 %
-118.5
-0.2
-4.7
—
0
-8.72
-658.3 %
-204.2
0.01
0.2
-8.72
-651.7 %
-204.2
-0.03
319.14
5.68
-3.4 %
100
6.32
111.3
-0.64
63.4 %
-11.3
—
0
0.65
11.4
0.41
-97.1 %
7.2
-1.04
93.4 %
-18.3
-0.1
-1.8
-0.25
-4.4
-1.15
92.9 %
-20.2
0.01
0.2
-1.16
92.8 %
-20.4
—
316.09
5.88
3 %
100
7.62
129.6
-1.75
15.5 %
-29.8
—
0
1.28
21.8
14.12
908.6 %
240.1
-15.87
-357.3 %
-269.9
-0.35
-6
0
0
-16.22
-374.3 %
-275.9
0.01
0.2
-16.22
-374.3 %
-275.9
-0.05
324.63
5.71
33.1 %
100
7.78
136.3
-2.07
57 %
-36.3
—
0
0.71
12.4
1.4
-17.2 %
24.5
-3.47
46.6 %
-60.8
0.05
0.9
0.68
11.9
-3.42
44.6 %
-59.9
—
0
-3.42
44.7 %
-59.9
-0.01
317.65
4.29
-26.3 %
100
9.1
212.1
-4.81
-111.9 %
-112.1
—
0
0.81
18.9
1.69
15.8 %
39.4
-6.5
-73.8 %
-151.5
0.34
7.9
-0.08
-1.9
-6.17
-67.2 %
-143.8
0.01
0.2
-6.18
-67.5 %
-144.06
-0.02
317.65
5.82
-34.8 %
100
8.09
139
-2.27
-265.7 %
-39.003
—
0
0.66
11.3
1.46
-30.5 %
25.1
-3.74
-412.3 %
-64.3
0.05
0.9
-0.29
-5
-3.69
-6250 %
-63.4
0.01
0.2
-3.69
-37000 %
-63.4
-0.01
317.65
8.92
5.3 %
100
7.55
84.6
1.37
63.1 %
15.4
—
0
1.45
16.3
2.1
21100 %
23.5
-0.73
-184.9 %
-8.2
-0.02
-0.2
0.64
7.2
0.06
-92.8 %
0.7
0.05
0.6
0.01
-98.8 %
0.1
—
316.81
8.47
-48 %
100
7.63
90.1
0.84
-84.8 %
9.9
—
0
0.68
8
-0.01
-102.9 %
-0.1
0.86
-83.5 %
10.2
-0.03
-0.4
-0.7
-8.3
0.83
-84 %
9.8
0.02
0.2
0.81
-84.4 %
9.6
—
317.65
16.28
—
100
10.73
65.9
5.54
—
34
—
0
0.78
4.8
0.34
—
2.1
5.21
—
32
-0.03
-0.2
-0.44
-2.7
5.18
—
31.8
—
0
5.18
—
31.8
0.02
322.84