Magnus Concordia Statements
11
Data from Magnus Concordia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Magnus Concordia Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
175.98
-35.6 %
183.74
-7.761
93.8 %
—
31.546
36.954
-38.1 %
-44.715
75.9 %
-13.115
—
-56.353
68.9 %
-1.921
-54.432
69.8 %
-0.009
5 779.2
273.15
90.1 %
100
399.3
86.2
-126.15
5.3 %
13.8
—
0
46.2
76.9
59.699
50.2 %
81.8
-185.85
-7.5 %
-68
4.46
1.6
—
0
-181.39
-1.1 %
-66.4
-1.27
-0.5
-180.12
-4.3 %
-65.9
-0.031
5 779.2
143.68
-89.7 %
100
276.84
85.9
-133.16
-585.5 %
14.1
—
0
39.022
134
39.75
-85.5 %
134.5
-172.91
29.8 %
-120.3
-6.529
-4.5
—
0
-179.36
41.8 %
-124.8
-6.632
-4.6
-172.73
0.4 %
-120.2
-0.03
5 779.2
1 396.78
100 %
100
1 369.36
98
27.425
132.1 %
2
—
0
269.92
19.3
273.76
676.2 %
19.6
-246.34
-104 %
-17.6
-55.095
-3.9
—
0
-308.23
-100 %
-22.07
-134.87
-9.7
-173.36
-100 %
-12.4
-0.03
5 779.2
698.39
266.5 %
100
783.85
112.2
-85.46
-384.2 %
-12.2
—
0
35.79
5.1
35.27
-86.3 %
5.1
-120.73
47.1 %
-17.3
0.48
0.07
-28.13
-4.03
-154.12
32.4 %
-22.07
-67.44
-9.7
-86.68
10.3 %
-12.4
-0.015
5 779.2
190.57
-84.7 %
100
160.5
84.2
30.074
-53.3 %
15.8
—
0
258.47
135.6
258.26
303.7 %
135.5
-228.19
-62789 %
-119.7
-1.895
-1
—
0
-227.85
-6169.9 %
-119.6
-131.21
-68.9
-96.635
-1730.9 %
-50.7
-0.017
5 779.2
1 246.25
39.4 %
100
1 181.91
94.8
64.335
21 %
5.2
—
0
52.222
4.2
63.971
58.8 %
5.1
0.364
-97.2 %
0.03
-3.668
-0.3
—
0
-3.634
-125.7 %
-0.3
1.644
0.1
-5.278
-163.9 %
-0.4
-0.001
5 779.2
894.32
1026.1 %
100
841.14
94.1
53.172
92.6 %
5.9
—
0
44.256
4.9
40.279
-30.4 %
4.5
12.893
142.6 %
1.4
-0.482
-0.05
—
0
14.13
112.5 %
1.6
5.869
0.7
8.261
108 %
0.9
0.001
5 779.2
79.419
-65.6 %
100
51.814
65.2
27.605
-24.8 %
34.8
—
0
52.28
65.8
57.858
15.9 %
72.9
-30.253
-128.9 %
-38.09
-72.158
-90.9
—
0
-112.99
-496.7 %
-142.3
-10.133
-12.8
-102.85
-453 %
-129.5
-0.023
4 517.98
230.99
133 %
100
194.29
84.1
36.69
11.8 %
15.9
—
0
46.858
20.3
49.909
24.5 %
21.6
-13.219
-81.9 %
-5.7
-18.37
-8
—
0
28.482
2299.4 %
12.3
-0.657
-0.3
29.139
2116.5 %
12.6
0.008
3 531.53
99.121
-14 %
100
66.306
66.9
32.815
-2.6 %
33.1
—
0
35.796
36.1
40.081
-0.4 %
40.4
-7.266
-11.5 %
-7.3
5.73
5.8
—
0
-1.295
-130.6 %
-1.3
0.15
0.2
-1.445
-136.3 %
-1.5
0
3 340.38
115.26
9.2 %
100
81.553
70.8
33.706
-3.3 %
29.2
—
0
35.798
31.1
40.224
18.1 %
34.9
-6.518
-898.8 %
-5.7
7.652
6.6
—
0
4.236
-66.5 %
3.7
0.25
0.2
3.986
-65.5 %
3.5
0.001
3 340.38
105.58
-9.4 %
100
70.716
67
34.868
0.1 %
33
—
0
33.814
32
34.052
-8 %
32.3
0.816
137.6 %
0.8
6.833
6.5
—
0
12.662
288.8 %
12
1.117
1.1
11.545
266.4 %
10.9
0.003
3 340.38
116.53
72.8 %
81.715
34.82
155.8 %
—
34.994
36.993
20.2 %
-2.173
87.3 %
2.876
—
3.257
115.7 %
0.106
3.151
119 %
0.001
3 340.38
67.43
1.8 %
53.82
13.61
23.6 %
—
33.08
30.77
3.5 %
-17.16
8.3 %
-3.6
0
-20.76
11 %
-2.8
-16.6
23.1 %
-0.01
1 700.26
66.22
—
55.21
11.01
—
—
30.96
29.73
—
-18.71
—
-4.62
-1.24
-23.33
—
-1.4
-21.6
—
-0.02
1 409.78