Tesson Statements
12
Data from Tesson`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tesson Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
70.326
93.8 %
66.396
3.93
-13 %
—
44.745
43.631
-34.6 %
-39.701
36.2 %
-2.228
—
-33.672
50.3 %
—
-27.62
81.5 %
-0.019
1 483.49
36.288
-31.8 %
100
31.77
87.5
4.518
76.8 %
12.5
—
0
66.922
184.4
66.758
25.9 %
184
-62.24
-23.3 %
-171.5
-2.563
-7.06
—
0
-67.69
-40.5 %
-186.5
—
0
-149.21
-218.5 %
-411.2
-0.11
1 286.57
53.216
-28.8 %
100
50.66
95.2
2.556
1183.1 %
4.8
—
0
54.288
102
53.045
191.4 %
99.3
-50.489
-187.4 %
-94.5
-3.478
-6.9
—
0
-48.181
-876.1 %
-90.5
—
0
-46.849
58.5 %
-88.04
-0.034
1 236.49
74.776
-12.1 %
100
75.012
100.3
-0.236
-102 %
-0.3
—
0
-56.918
-76.1
-58.012
-120.7 %
-77.6
57.776
121.6 %
77.3
-2.026
-2.7
—
0
-4.936
98.2 %
-6.6
-8.457
-11.3
-112.85
47.3 %
-150.9
-0.09
1 232.66
85.063
-75 %
100
73.401
86.3
11.662
-91 %
13.7
—
0
285.76
335.9
279.59
162.9 %
328.7
-267.93
-1265.4 %
-315
-3.874
-4.6
—
0
-271.81
-1682.8 %
-319.5
0.86
1
-214.09
-312.4 %
-251.7
-0.179
1 196.49
340.33
-19.5 %
100
210.97
62
129.35
-24.7 %
38
—
0
109.04
32
106.37
54.3 %
31.3
22.99
-77.7 %
6.8
-5.935
-1.7
—
0
17.172
-82.1 %
5
26.651
7.8
-51.918
-294.3 %
-15.3
-0.043
1 196.49
422.56
1882.6 %
100
250.73
59.3
171.83
2177.5 %
40.7
—
0
71.494
16.9
68.951
-42.1 %
16.3
102.88
180.8 %
24.3
-7.077
-1.7
—
0
95.802
177.7 %
22.7
46.841
11.1
26.72
132.3 %
6.3
0.022
1 196.49
21.313
-97.6 %
100
29.584
138.8
-8.271
-107.4 %
-38.8
—
0
126.02
591.3
118.99
55.5 %
558.3
-127.26
-461.2 %
-597.09
3.926
18.4
—
0
-123.33
-517.1 %
-578.7
6.41
30.1
-82.692
-282.1 %
-388
-0.069
1 193.84
891.03
167.2 %
100
779.3
87.5
111.74
478.3 %
12.5
—
0
81.817
9.2
76.509
-61.9 %
8.6
35.228
119.4 %
4
-5.658
-0.6
—
0
29.57
107.2 %
3.3
25.591
2.9
-21.639
84.6 %
-2.4
-0.018
1 186.32
333.49
1061 %
100
314.16
94.2
19.323
186.5 %
5.8
—
0
205.44
61.6
200.9
327.6 %
60.2
-181.58
-351.3 %
-54.4
-4.494
-1.3
—
0
-411.2
-312 %
-123.3
-0.171
-0.05
-140.35
-170.3 %
-42.09
-0.11
1 186.68
28.723
-77.5 %
100
21.979
76.5
6.744
-81.7 %
23.5
—
0
53.316
185.6
46.978
71.1 %
163.6
-40.234
-532 %
-140.08
-7.132
-24.8
—
0
193.95
77792.4 %
675.2
—
0
199.51
2720 %
694.6
0.165
1 227.69
127.54
140.5 %
100
90.765
71.2
36.776
131.8 %
28.8
—
0
32.854
25.8
27.463
151.2 %
21.5
9.313
115 %
7.3
-9.064
-7.1
—
0
0.249
100.3 %
0.2
—
0
7.075
68.5 %
5.5
-0.001
1 036.32
-314.9
-194.6 %
100
-199.1
63.2
-115.8
-204.3 %
36.8
—
0
-38.9
12.4
-53.6
-170.1 %
17
-62.2
-279.8 %
19.8
-13
4.1
0
0
-75.2
-333.5 %
23.9
-9.6
3
4.2
-20.8 %
-1.3
—
872.4
332.9
-26.1 %
100
221.9
66.7
111
-8.9 %
33.3
—
0
81.8
24.6
76.5
14.2 %
23
34.6
-37 %
10.4
-2.3
-0.7
-0.1
-0.03
32.2
-40 %
9.7
9.6
2.9
5.3
-70.6 %
1.6
0.01
601.5
450.5
30.7 %
100
328.6
72.9
121.9
0.7 %
27.1
—
0
72.9
16.2
67
-16 %
14.9
54.9
32.9 %
12.2
-2.2
-0.5
0
0
53.7
26.1 %
11.9
11.6
2.6
18
76.5 %
4
0.05
395.9
344.8
-20.3 %
100
223.8
64.9
121
-7.5 %
35.1
—
0
86.9
25.2
79.8
-17.9 %
23.1
41.3
23.3 %
12
-4.6
-1.3
0
0
42.6
20 %
12.4
9.2
2.7
10.2
-79.4 %
3
0.03
348.2
432.6
32.7 %
100
301.8
69.8
130.8
21.7 %
30.2
—
0
102.5
23.7
97.2
98.4 %
22.5
33.5
-42.7 %
7.7
-5.5
-1.3
0.1
0.02
35.5
-17.6 %
8.2
5.3
1.2
49.5
215.3 %
11.4
0.18
266.8
326.1
105 %
100
218.6
67
107.5
6.9 %
33
—
0
54.8
16.8
49
176.7 %
15
58.5
-64.4 %
17.9
-8.1
-2.5
0.1
0.03
43.1
-72.8 %
13.2
10.4
3.2
15.7
103.4 %
4.8
0.06
266.8
159.1
-59.2 %
100
58.5
36.8
100.6
-22.6 %
63.2
—
0
80.1
50.3
-63.9
-197 %
-40.2
164.5
157 %
103.4
-3.5
-2.2
0
0
158.7
2016 %
99.7
2.5
1.6
-464.5
-119.5 %
-292
-1.74
266.8
390.3
219.7 %
100
260.3
66.7
130
34.2 %
33.3
—
0
68.3
17.5
65.9
9.5 %
16.9
64
74.4 %
16.4
-11.8
-3.02
0.1
0.03
7.5
-77.2 %
1.9
17.4
4.5
-211.6
-5468.4 %
-54.2
-0.79
266.8
-326
-130 %
100
-422.9
129.7
96.9
-29.6 %
-29.7
—
0
62.6
-19.2
60.2
-6.7 %
-18.5
36.7
-49.8 %
-11.3
-1.4
0.4
0
0
32.9
-44.3 %
-10.09
20
-6.1
-3.8
-106.4 %
1.2
-0.01
266.8
1 087.6
5.6 %
100
950
87.3
137.7
15.1 %
12.7
—
0
67.7
6.2
64.5
-15.7 %
5.9
73.1
69.6 %
6.7
-13.7
-1.3
0.1
0.009
59.1
89.4 %
5.4
12.2
1.1
59.2
14700 %
5.4
0.22
266.8
1 030
13.1 %
100
910.4
88.4
119.6
-5.2 %
11.6
—
0
92.1
8.9
76.5
53.3 %
7.4
43.1
-43.5 %
4.2
-9.9
-1
0
0
31.2
-52.8 %
3
11.4
1.1
0.4
-98.8 %
0.04
—
266.8
910.6
-24.9 %
100
784.5
86.2
126.1
-17.6 %
13.8
—
0
55.3
6.1
49.9
-30.6 %
5.5
76.3
-5.9 %
8.4
-10.2
-1.1
—
0
66.1
31.2 %
7.3
9.6
1.1
32.4
35 %
3.6
0.11
266.8
1 211.9
40.4 %
100
1 058.9
87.4
153
29.4 %
12.6
—
0
79.9
6.6
71.9
64.9 %
5.9
81.1
8.7 %
6.7
-9.2
-0.8
0
0
50.4
-26.3 %
4.2
15.6
1.3
24
-24.5 %
2
0.09
266.8
863.2
13.5 %
100
745
86.3
118.2
27.5 %
13.7
—
0
50.7
5.9
43.6
3.3 %
5.1
74.6
47.7 %
8.6
-6.2
-0.7
0
0
68.4
53.7 %
7.9
12.6
1.5
31.8
53.6 %
3.7
0.12
266.8
760.5
25.8 %
100
667.8
87.8
92.7
-11 %
12.2
—
0
48.6
6.4
42.2
34 %
5.5
50.5
-30.4 %
6.6
-6
-0.8
0
0
44.5
-27.4 %
5.9
10.1
1.3
20.7
-31 %
2.7
0.08
266.8
604.5
-34.5 %
100
500.4
82.8
104.2
0.4 %
17.2
—
0
42.1
7
31.5
-39.1 %
5.2
72.6
39.3 %
12
-11.3
-1.9
0
0
61.3
146.2 %
10.1
10.9
1.8
30
1400 %
5
0.11
266.8
922.3
46.7 %
100
818.5
88.7
103.8
8.2 %
11.3
—
0
65.6
7.1
51.7
112.8 %
5.6
52.1
-27.1 %
5.6
-27.2
-2.9
0
0
24.9
-58.6 %
2.7
15.1
1.6
2
-94.4 %
0.2
0.01
267.1
628.8
-39.4 %
100
532.9
84.7
95.9
23.3 %
15.3
—
0
39.5
6.3
24.3
910 %
3.9
71.5
-11.5 %
11.4
-11.4
-1.8
0.1
0.02
60.2
-7 %
9.6
8.5
1.4
36
-4.8 %
5.7
0.13
267.3
1 036.9
67.7 %
100
959.1
92.5
77.8
-15.6 %
7.5
—
0
43.3
4.2
-3
-122.9 %
-0.3
80.8
2.3 %
7.8
-16.2
-1.6
0.1
0.01
64.7
-4.4 %
6.2
19
1.8
37.8
-4.8 %
3.6
0.14
270.7
618.4
-28.9 %
100
526.3
85.1
92.2
8.5 %
14.9
—
0
30.3
4.9
13.1
-40.5 %
2.1
79
25.2 %
12.8
-11.3
-1.8
—
0
67.7
36.2 %
10.9
6
1
39.7
49.2 %
6.4
0.15
273.2
869.3
11.1 %
100
784.3
90.2
85
-5.1 %
9.8
—
0
33.8
3.9
22
30.2 %
2.5
63.1
-13.2 %
7.3
-13.4
-1.5
—
0
49.7
-18.4 %
5.7
9.4
1.1
26.6
-25.5 %
3.1
0.1
273.2
782.5
10.6 %
100
692.9
88.5
89.6
68.4 %
11.5
—
0
26.7
3.4
16.9
45.7 %
2.2
72.7
74.8 %
9.3
-11.8
-1.5
—
0
60.9
77.6 %
7.8
5.9
0.8
35.7
95.1 %
4.6
0.13
273.2
707.7
5.1 %
100
654.5
92.5
53.2
-23.3 %
7.5
—
0
26.5
3.7
11.6
-34.5 %
1.6
41.6
-19.5 %
5.9
-14.2
-2.006
—
0
34.3
-35.9 %
4.8
7.9
1.1
18.3
-38 %
2.6
0.07
273.2
673.5
4.5 %
100
604.1
89.7
69.4
35.5 %
10.3
—
0
20.7
3.1
17.7
22.9 %
2.6
51.7
40.5 %
7.7
-3.5
-0.5
4.7
0.7
53.5
82 %
7.9
5.3
0.8
29.5
61.2 %
4.4
0.11
273.2
644.4
18.4 %
100
593.1
92
51.2
-18.3 %
7.9
—
0
20
3.1
14.4
2.1 %
2.2
36.8
-24.3 %
5.7
-11.6
-1.8
0
0
29.4
-29.2 %
4.6
5.3
0.8
18.3
-19.4 %
2.8
0.07
280.2
544.2
35.1 %
100
481.5
88.5
62.7
17.2 %
11.5
—
0
16.5
3
14.1
9.3 %
2.6
48.6
19.7 %
8.9
-7.1
-1.3
0
0
41.5
26.5 %
7.6
4.1
0.8
22.7
63.3 %
4.2
0.08
276.9
402.7
—
100
349.2
86.7
53.5
—
13.3
—
0
18.5
4.6
12.9
—
3.2
40.6
—
10.1
-7.7
-1.9
-0.1
-0.02
32.8
—
8.1
6.2
1.5
13.9
—
3.5
0.05
291.7