Zhidao Statements
12
Data from Zhidao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Zhidao Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
186.92
-2.5 %
100
166.24
88.9
20.681
17.8 %
11.1
—
0
7.614
4.1
7.612
-69.3 %
4.1
13.069
281.4 %
7
-0.494
-0.3
—
0
12.575
180.5 %
6.7
1.906
1
10.748
183.2 %
5.7
0.005
1 980
191.64
263.6 %
100
174.08
90.8
17.556
126.5 %
9.2
—
0
24.772
12.9
24.762
243.2 %
12.9
-7.206
-1441.9 %
-3.8
-7.835
-4.09
—
0
-15.624
-2489 %
-8.2
-2.584
-1.3
-12.913
-7878.9 %
-6.7
-0.007
1 980
52.709
-25.9 %
100
44.958
85.3
7.751
3.4 %
14.7
—
0
7.214
13.7
7.214
-82.7 %
13.7
0.537
101.6 %
1
0.117
0.2
—
0
0.654
101.6 %
1.2
0.517
1
0.166
100.5 %
0.3
0
1 980
71.129
100 %
100
63.635
89.5
7.494
399.8 %
10.5
—
0
41.696
58.6
41.696
213.9 %
58.6
-34.202
-116.7 %
-48.08
-3.894
-5.5
—
0
-40.346
-100 %
-56.7
-2.071
-2.9
-32.198
-68.2 %
-45.3
-0.016
1 980
35.56
-66.6 %
100
38.06
107
-2.5
-117.7 %
-7.03
—
0
12.94
36.4
13.285
78.6 %
37.4
-15.785
-336.3 %
-44.4
0.345
1
-3.35
-9.4
-20.17
-341 %
-56.7
-1.04
-2.9
-19.14
-362.6 %
-53.8
-0.008
1 980
106.52
46.9 %
100
92.403
86.7
14.12
32 %
13.3
—
0
7.44
7
7.44
-71.1 %
7
6.68
144.3 %
6.3
1.691
1.6
—
0
8.371
162.9 %
7.9
1.155
1.1
7.288
206.9 %
6.8
0.004
1 980
72.503
158.7 %
100
61.809
85.3
10.694
9.4 %
14.7
—
0
28.187
38.9
25.764
212.6 %
35.5
-15.07
-1081.8 %
-20.8
0.37
0.5
—
0
-13.309
-601.5 %
-18.4
-1.942
-2.7
-6.819
-564.5 %
-9.4
-0.003
1 980
28.029
-58 %
100
18.252
65.1
9.777
-1.7 %
34.9
—
0
8.699
31
8.242
-83.9 %
29.4
1.535
103.7 %
5.5
-3.062
-10.9
—
0
2.654
103.2 %
9.5
1.222
4.4
1.468
101.9 %
5.2
0.001
1 980
66.689
-57.3 %
100
56.743
85.1
9.946
-60.5 %
14.9
—
0
50.118
75.2
51.116
247.8 %
76.6
-41.17
-493.6 %
-61.7
-40.192
-60.3
—
0
-83.166
-6135.3 %
-124.7
-0.346
-0.5
-75.536
-1787 %
-113.3
-0.038
1 980
156.29
168.5 %
100
131.13
83.9
25.16
343.1 %
16.1
—
0
15.699
10
14.699
8 %
9.4
10.461
231.9 %
6.7
-9.083
-5.8
—
0
1.378
104.2 %
0.9
0.194
0.1
-4.003
78.8 %
-2.6
-0.002
1 980
58.208
50.8 %
100
52.53
90.2
5.678
-42.6 %
9.8
—
0
13.601
23.4
13.612
54.2 %
23.4
-7.934
-846.4 %
-13.6
-15.316
-26.3
—
0
-32.563
-234.3 %
-55.9
1.938
3.3
-18.898
-184.1 %
-32.5
-0.016
1 980
38.595
107.7 %
100
28.705
74.4
9.89
-10.7 %
25.6
—
0
8.846
22.9
8.827
-49.4 %
22.9
1.063
116.7 %
2.8
13.85
35.9
—
0
24.24
-10.1 %
62.8
0.36
0.9
22.476
790.1 %
58.2
0.011
1 980
18.583
22.3 %
100
7.508
40.4
11.075
35.5 %
59.6
—
0
16.624
89.5
17.45
33.6 %
93.9
-6.375
-30.3 %
-34.3
33.295
179.2
—
0
26.959
992.7 %
145.1
1.31
7
2.525
164 %
13.6
0.013
1 980
15.191
23.5 %
7.02
8.171
11.9 %
—
13.343
13.062
-37.2 %
-4.891
63.8 %
1.79
—
-3.02
63.2 %
0.928
-3.948
74.7 %
-0.002
1 980
12.3
9.8 %
5
7.3
-16.1 %
—
20.7
20.8
278.2 %
-13.5
-535.5 %
—
—
-8.2
-364.5 %
7.4
-15.6
-880 %
-0.01
1 980
11.2
-52.7 %
2.5
8.7
93.3 %
—
5.6
5.5
-92.8 %
3.1
104.3 %
—
—
3.1
104.3 %
1.2
2
102.8 %
—
1 980
23.7
-42.6 %
19.2
4.5
40.6 %
—
76.3
76.2
1455.1 %
-71.7
-4117.6 %
0.3
—
-71.4
-4100 %
0.5
-72
-4135.3 %
-0.04
1 980
41.3
-2.8 %
38.1
3.2
-25.6 %
—
4.9
4.9
-58.5 %
-1.7
77.6 %
—
—
-1.7
79.8 %
—
-1.7
80 %
—
1 718.5
42.5
-21.3 %
38.3
4.3
-32.8 %
—
11.9
11.8
195 %
-7.6
-416.7 %
—
—
-8.4
-450 %
0.1
-8.5
-600 %
-0.01
1 648.1
54
24.1 %
47.6
6.4
25.5 %
—
4.1
4
-63.6 %
2.4
140 %
—
-0.1
2.4
135.8 %
0.6
1.7
123.6 %
—
967.2
43.5
-54.5 %
38.4
5.1
-8.9 %
—
11.1
11
134 %
-6
-766.7 %
—
—
-6.7
-844.4 %
0.5
-7.2
-1128.6 %
-0.01
659.8
95.6
20.9 %
90
5.6
-55.9 %
—
4.7
4.7
-16.1 %
0.9
-87.3 %
—
-0.1
0.9
-87.3 %
0.3
0.7
-88.9 %
—
800
79.1
-36.1 %
66.4
12.7
-3.1 %
—
5.7
5.6
0 %
7.1
-4.1 %
—
-0.1
7.1
-4.1 %
0.8
6.3
-14.9 %
—
2 500
123.7
-41.3 %
110.6
13.1
-20.6 %
—
5.7
5.6
-16.4 %
7.4
-24.5 %
—
-0.1
7.4
-99.6 %
—
7.4
-99.6 %
0.01
800
210.7
59 %
194.2
16.5
79.3 %
—
6.8
6.7
272.2 %
9.8
30.7 %
—
-0.1
1 915.3
26137 %
0.1
1 915.2
29364.6 %
5.43
352.6
132.5
-49.8 %
123.2
9.2
-34.8 %
—
1.8
1.8
-5.3 %
7.5
-38 %
-0.2
—
7.3
-38.7 %
0.8
6.5
-44.9 %
0.03
228.8
263.8
74.6 %
249.8
14.1
464 %
—
2.1
1.9
-36.7 %
12.1
3125 %
-0.2
-0.2
11.9
3075 %
0.1
11.8
2460 %
0.05
228.8
151.1
12.5 %
148.5
2.5
19 %
—
2.9
3
87.5 %
-0.4
-180 %
—
—
-0.4
-180 %
0.1
-0.5
-225 %
—
228.8
134.3
24.2 %
132.2
2.1
—
—
1.6
1.6
60 %
0.5
-50 %
—
—
0.5
-50 %
0.1
0.4
-60 %
—
228.8
108.1
-5.3 %
106.1
2.1
-8.7 %
—
1
1
-23.1 %
1
—
—
—
1
—
—
1
—
—
228.8
114.1
141.2 %
111.8
2.3
155.6 %
—
1.3
1.3
116.7 %
1
233.3 %
—
—
1
233.3 %
—
1
233.3 %
—
228.8
47.3
—
46.4
0.9
—
—
0.6
0.6
-25 %
0.3
137.5 %
—
—
0.3
100.5 %
—
0.3
100.5 %
—
228.8
—
—
—
—
—
—
0.8
0.8
-46.7 %
-0.8
46.7 %
-57.4
—
-58.1
1.2 %
—
-58.1
1.2 %
-0.25
228.8
—
—
—
—
—
—
1.5
1.5
-48.3 %
-1.5
48.3 %
-57.4
—
-58.8
2.2 %
—
-58.8
2.2 %
-0.26
228.8
—
—
—
—
—
—
2.9
2.9
-95 %
-2.9
95 %
-57.2
—
-60.1
45.1 %
—
-60.1
45.1 %
-0.26
228.8
—
-100 %
—
—
-100 %
—
58.2
58.1
50.9 %
-58.1
-148.7 %
-51.4
—
-109.5
-248.2 %
—
-109.5
-342.3 %
-0.48
228.8
1 672.4
21.9 %
1 514.7
157.7
-4 %
—
32.5
38.5
-26.9 %
119.2
6.9 %
-45.3
0
73.9
-19.7 %
18.8
45.2
-37 %
0.19
231.7
1 372.1
-1 %
1 207.9
164.2
-4.8 %
—
59
52.7
-9.1 %
111.5
-2.5 %
-19.5
—
92
-21.7 %
8.5
71.8
-16.8 %
0.31
233.6
1 386.4
-4.1 %
1 214
172.4
-0.3 %
—
62.7
58
17.4 %
114.4
-7.4 %
3.1
0
117.5
-1.3 %
26.7
86.3
-2.5 %
0.37
230.8
1 446.2
46.6 %
1 273.3
172.9
29.5 %
—
45.5
49.4
22 %
123.6
32.9 %
-4.5
—
119.1
31.5 %
14.6
88.5
26.4 %
0.37
236.1
986.2
-8.8 %
852.7
133.5
-18.3 %
—
49.1
40.5
-41 %
93
-2 %
-2.4
0
90.6
-14 %
10.6
70
-11.9 %
0.32
219.4
1 081.6
—
918.1
163.5
—
—
47.5
68.6
—
94.9
—
0.7
—
105.4
—
17.2
79.5
—
0.37
215.1