Newton Statements
12
Data from Newton`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Newton Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
215.47
132.1 %
100
209.15
97.1
6.326
1132 %
2.9
—
0
2.994
1.4
2.739
64 %
1.3
3.587
257.1 %
1.7
-0.394
-0.2
—
0
3.193
223.8 %
1.5
0.337
0.2
2.844
219.7 %
1.3
0.001
4 000
92.837
-14.6 %
100
93.45
100.7
-0.613
-118 %
-0.7
—
0
1.831
2
1.67
-35.9 %
1.8
-2.283
-382.5 %
-2.5
-0.296
-0.3
—
0
-2.579
-826.5 %
-2.8
-0.171
-0.2
-2.376
-1090 %
-2.6
-0.001
4 000
108.65
145.5 %
100
105.24
96.9
3.414
205.4 %
3.1
—
0
2.571
2.4
2.606
1651.2 %
2.4
0.808
126.3 %
0.7
-0.453
-0.4
—
0
0.355
110 %
0.3
0.169
0.2
0.24
108 %
0.2
0
4 000
44.265
-82.2 %
100
47.505
107.3
-3.24
-137.5 %
-7.3
—
0
-0.151
-0.3
-0.168
-103.4 %
-0.4
-3.072
-183.6 %
-6.9
-0.463
-1.05
—
0
-3.535
-296.6 %
-8
-0.595
-1.3
-2.995
-347.3 %
-6.8
-0.001
4 000
248.61
-46.8 %
100
239.97
96.5
8.639
29.4 %
3.5
—
0
5.02
2
4.964
26.6 %
2
3.675
33.4 %
1.5
-0.559
-0.2
—
0
1.798
70.1 %
0.7
0.639
0.3
1.211
45.7 %
0.5
0
4 000
467.5
183.3 %
100
460.82
98.6
6.676
48.3 %
1.4
—
0
4.082
0.9
3.921
124.1 %
0.8
2.755
0.1 %
0.6
-0.862
-0.2
-0.836
-0.2
1.057
-19.2 %
0.2
0.213
0.05
0.831
-21.8 %
0.2
0
4 000
165.02
-40 %
100
160.52
97.3
4.501
2.6 %
2.7
—
0
1.751
1.1
1.75
-49.2 %
1.1
2.751
191.7 %
1.7
-1.443
-0.9
—
0
1.308
142.4 %
0.8
0.259
0.2
1.062
110.6 %
0.6
0
4 000
275.17
390.2 %
100
270.78
98.4
4.389
37.1 %
1.6
—
0
3.446
1.3
3.446
182 %
1.3
0.943
-52.4 %
0.3
-2.021
-0.7
-0.409
-0.1
-3.082
-272 %
-1.1
0.03
0.01
-10.006
-342 %
-3.6
-0.001
4 000
56.138
84.2 %
100
52.937
94.3
3.202
1094.4 %
5.7
—
0
1.222
2.2
1.222
218 %
2.2
1.98
51.9 %
3.5
-0.155
-0.3
-0.034
-0.06
1.791
-83.5 %
3.2
0.491
0.9
-2.264
34.7 %
-4.03
0
4 000
30.479
-74 %
100
30.211
99.1
0.268
-57.2 %
0.9
—
0
0.317
1
-1.035
-104.6 %
-3.4
1.303
106 %
4.3
0.458
1.5
-0.019
-0.06
10.843
112.9 %
35.6
0.008
0.03
-3.466
95.9 %
-11.4
0.003
4 000
117.17
-67.1 %
100
116.54
99.5
0.626
-50.9 %
0.5
—
0
13.706
11.7
22.366
0.6 %
19.1
-21.74
-3.7 %
-18.6
-3.4
-2.9
-0.785
-0.7
-84.219
-212.5 %
-71.9
—
0
-83.804
-197.2 %
-71.5
-0.021
4 000
355.61
22.2 %
354.33
1.275
96.2 %
—
18.946
22.24
41.3 %
-20.965
-38.9 %
-5.4
-0.582
-26.947
-43.2 %
0.241
-28.196
-53.7 %
-0.007
4 000
290.89
261.8 %
290.24
0.65
116.7 %
—
16.019
15.745
-66.6 %
-15.095
67.8 %
-2.836
-0.887
-18.818
96.4 %
—
-18.349
96.4 %
-0.005
4 000
80.4
1814.3 %
80.1
0.3
200 %
—
19
47.2
76.1 %
-46.9
-75.7 %
1.5
-0.5
-520.3
-2142.7 %
—
-515.1
-2139.6 %
-0.13
4 000
4.2
23.5 %
4.1
0.1
-92.3 %
—
26.8
26.8
10.7 %
-26.7
-16.6 %
4
-0.5
-23.2
34.6 %
—
-23
34.8 %
-0.01
4 000
3.4
—
2.1
1.3
—
—
23.5
24.2
37.5 %
-22.9
-30.1 %
-12.6
0.7
-35.5
-251.5 %
—
-35.3
-253 %
-0.01
4 000
—
-100 %
—
—
-100 %
—
16.8
17.6
-31 %
-17.6
30.4 %
7.5
0.8
-10.1
44.5 %
—
-10
44.4 %
—
4 000
1.3
—
1.1
0.2
—
—
24.7
25.5
-7.6 %
-25.3
8.3 %
7.1
0.8
-18.2
34.5 %
—
-18
35.9 %
—
4 000
—
—
—
—
—
—
26.5
27.6
-17.6 %
-27.6
17.6 %
-0.2
1
-27.8
-23 %
0.4
-28.1
-22.7 %
-0.01
4 000
—
-100 %
—
—
100 %
—
30.2
33.5
87.2 %
-33.5
-47.6 %
10.9
0
-22.6
-83.7 %
0.5
-22.9
-81.7 %
-0.01
4 000
2.2
—
7
-4.8
—
—
17.8
17.9
-35.8 %
-22.7
18.6 %
10.5
0.2
-12.3
35.9 %
0.5
-12.6
37.6 %
—
4 000
—
—
—
—
—
—
28.1
27.9
56.7 %
-27.9
-56.7 %
8.7
-0.2
-19.2
-25.5 %
1.1
-20.2
-31.2 %
-0.01
4 000
—
-100 %
—
—
-100 %
—
17.8
17.8
-7.8 %
-17.8
-19.5 %
2.5
—
-15.3
-31.9 %
0.2
-15.4
-35.1 %
—
4 000
10.5
-70.3 %
6.2
4.3
-82.6 %
—
19.3
19.3
33.1 %
-14.9
-246.1 %
3.4
—
-11.6
-161.1 %
-0.2
-11.4
-183.8 %
—
3 993.4
35.4
—
10.7
24.7
—
—
14.6
14.5
208.5 %
10.2
317 %
8.8
—
19
6433.3 %
5.2
13.6
4633.3 %
—
3 200
—
—
—
—
—
—
4.7
4.7
51.6 %
-4.7
-51.6 %
4.4
—
-0.3
88.5 %
—
-0.3
88.5 %
—
3 221.2
—
—
—
—
—
—
3.1
3.1
—
-3.1
—
0.5
—
-2.6
—
—
-2.6
—
—
2 933.6