Grand Ming Statements
12
Data from Grand Ming`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Grand Ming Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
191.7
126.9 %
94.333
97.369
299 %
—
45.246
39.09
-25.4 %
58.279
157.5 %
53.474
—
111.75
162.6 %
0.629
111.12
182.5 %
0.078
1 420.13
84.472
-98.3 %
100
133.39
157.9
-48.922
-102.4 %
-57.9
—
0
53.368
63.2
52.399
-81 %
62
-101.32
-105.8 %
-119.9
-77.147
-91.3
—
0
-178.53
-110.5 %
-211.3
-43.826
-51.9
-134.71
-109.6 %
-159.5
-0.095
1 419.66
4 920.09
2023.1 %
100
2 883.39
58.6
2 036.69
5186.3 %
41.4
—
0
282.56
5.7
276.2
609.6 %
5.6
1 760.49
2329.4 %
35.8
-56.142
-1.1
—
0
1 707.71
3705.9 %
34.7
297.55
6
1 410.16
2828.3 %
28.7
0.993
1 419.54
231.74
100 %
100
271.78
117.3
-40.043
-100 %
-17.3
—
0
43.311
18.7
38.924
34.2 %
16.8
-78.967
-61.1 %
-34.08
31.608
13.6
—
0
-47.359
-100 %
-20.4
4.328
1.9
-51.687
-100 %
-22.3
-0.036
1 419.54
115.87
-80.2 %
100
135.89
117.3
-20.02
-119.7 %
-17.3
—
0
21.66
18.7
29
-19.4 %
25
-49.02
-174.6 %
-42.3
11.64
10
13.491
11.6
-23.68
-132 %
-20.4
2.16
1.9
-25.84
-137.3 %
-22.3
-0.018
1 419.54
586.13
-17 %
100
484.4
82.6
101.73
-27.6 %
17.4
—
0
46.554
7.9
36.001
14.5 %
6.1
65.725
-39.7 %
11.2
8.367
1.4
—
0
74.092
-24.7 %
12.6
4.858
0.8
69.234
-12.2 %
11.8
0.049
1 419.54
706.25
-10.2 %
100
565.77
80.1
140.48
-26.3 %
19.9
—
0
33.56
4.8
31.436
-52.9 %
4.5
109.05
-12 %
15.4
-18.016
-2.6
—
0
98.393
9.9 %
13.9
19.581
2.8
78.812
12.2 %
11.2
0.056
1 419.54
786.13
46.9 %
100
595.5
75.8
190.63
59.3 %
24.2
—
0
72.909
9.3
66.701
13.3 %
8.5
123.93
104 %
15.8
-34.415
-4.4
—
0
89.511
1102.7 %
11.4
19.288
2.5
70.223
793.4 %
8.9
0.049
1 419.54
535.13
45.6 %
100
415.5
77.6
119.63
18.8 %
22.4
—
0
61.898
11.6
58.882
34.6 %
11
60.747
6.7 %
11.4
-69.674
-13.02
—
0
-8.927
-117.1 %
-1.7
1.201
0.2
-10.128
-123 %
-1.9
-0.007
1 419.3
367.47
7.6 %
100
266.81
72.6
100.66
-34.4 %
27.4
—
0
46.736
12.7
43.752
36.2 %
11.9
56.907
-53.1 %
15.5
-4.708
-1.3
—
0
52.199
-54.3 %
14.2
8.242
2.2
43.957
-55 %
12
0.031
1 419.54
341.38
25.5 %
100
188.02
55.1
153.36
35.6 %
44.9
—
0
29.88
8.8
32.135
43.1 %
9.4
121.22
33.7 %
35.5
-4.174
-1.2
—
0
114.23
81.7 %
33.5
16.519
4.8
97.714
90.5 %
28.6
0.069
1 419.54
272.03
-55.3 %
100
158.94
58.4
113.09
-29.8 %
41.6
—
0
29.889
11
22.455
-3 %
8.3
90.637
-34.3 %
33.3
-27.756
-10.2
—
0
62.881
-48 %
23.1
11.595
4.3
51.286
-48.9 %
18.9
0.036
1 419.54
608.9
-25.3 %
100
447.71
73.5
161.19
49.1 %
26.5
—
0
24.066
4
23.143
61.7 %
3.8
138.05
47.2 %
22.7
-16.752
-2.8
—
0
120.94
43.2 %
19.9
20.549
3.4
100.39
40.6 %
16.5
0.071
1 419.54
815.03
50.6 %
706.95
108.08
22.5 %
—
14.497
14.312
41.7 %
93.766
20.2 %
-9.31
—
84.456
-6.4 %
13.059
71.397
-7.9 %
0.101
709.77
541.2
5.2 %
453
88.2
-6.1 %
—
11.2
10.1
8.6 %
78
-7.8 %
11.1
-1.1
90.2
-34.2 %
12.7
77.5
-38.2 %
0.11
709.8
514.6
7.6 %
420.7
93.9
17.8 %
—
9.8
9.3
66.1 %
84.6
14.2 %
52.5
-0.6
137.1
-20.2 %
11.6
125.5
-21.4 %
0.18
709.8
478.1
-2.3 %
398.4
79.7
-11 %
—
5.9
5.6
-30 %
74.1
-9.2 %
98
-0.2
171.8
-32.7 %
12.1
159.7
-34.1 %
0.23
709.8
489.5
-4.6 %
399.9
89.6
9.8 %
—
8.3
8
19.4 %
81.6
8.9 %
175.6
-0.3
255.3
151 %
13.1
242.2
172.1 %
0.34
709.8
513.1
54.1 %
431.5
81.6
-4.2 %
—
7.8
6.7
26.4 %
74.9
-6.3 %
26.6
-1.1
101.7
-59.4 %
12.7
89
-62.7 %
0.13
709.8
333
28.2 %
247.9
85.2
0.4 %
—
5.6
5.3
112 %
79.9
-2.9 %
170.6
-0.3
250.5
-36.9 %
11.6
238.8
-37.7 %
0.34
708.7
259.7
—
174.8
84.9
—
—
3.5
2.5
—
82.3
—
314.6
-0.9
396.9
—
13.6
383.3
—
0.54
709