Changan Minsheng Statements
12
Data from Changan Minsheng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Changan Minsheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 984.31
-6.4 %
100
3 821.94
95.9
162.37
-20.6 %
4.1
—
0
146.15
3.7
129.49
-26.4 %
3
32.884
14.7 %
1.1
1.24
-0.2
—
0
34.124
-9.4 %
0.9
5.948
0.1
28.135
46.4 %
0.7
0.174
162.06
4 257.39
23.8 %
100
4 052.8
95.2
204.59
18.4 %
4.8
—
0
179.92
4.2
175.93
19.4 %
4.1
28.667
12.8 %
0.7
11.208
0.3
—
0
37.648
22.9 %
0.9
16.272
0.4
19.216
-0.3 %
0.5
0.119
162.06
3 439.96
20.3 %
100
3 267.14
95
172.82
6.3 %
5
—
0
161.7
4.7
147.4
12.3 %
4.3
25.422
-18.7 %
0.7
5.223
0.2
—
0
30.645
-11.5 %
0.9
5.505
0.2
19.266
-22.2 %
0.6
0.119
162.06
2 858.86
-9.6 %
100
2 696.3
94.3
162.55
0.1 %
5.7
—
0
166.09
5.8
131.29
-6.3 %
4.6
31.263
40.9 %
1.1
1.91
0.07
—
0
34.645
43.2 %
1.2
3.819
0.1
24.776
466.7 %
0.9
0.153
162.06
3 162.04
10.7 %
100
2 999.68
94.9
162.37
-9.3 %
5.1
—
0
147.98
4.7
140.18
8.4 %
4.4
22.188
-55.4 %
0.7
2.01
0.06
—
0
24.198
-62.1 %
0.8
12.915
0.4
4.372
-90 %
0.1
0.027
162.06
2 857.13
56.3 %
100
2 678.04
93.7
179.09
208.1 %
6.3
—
0
146.02
5.1
129.31
32.6 %
4.5
49.78
226.3 %
1.7
8.88
0.3
—
0
63.773
257.3 %
2.2
10.609
0.4
43.739
201 %
1.5
0.27
162.06
1 828.53
-24.5 %
100
1 770.39
96.8
58.131
-16.3 %
3.2
—
0
107.33
5.9
97.536
-33 %
5.3
-39.405
48.3 %
-2.2
-1.127
-0.06
—
0
-40.532
36.3 %
-2.2
-1.158
-0.06
-43.318
38.1 %
-2.4
-0.267
162.06
2 420.75
26 %
100
2 351.31
97.1
69.445
-38.7 %
2.9
—
0
153.35
6.3
145.68
67.2 %
6
-76.238
-392.5 %
-3.1
4.358
0.2
—
0
-63.606
-336.4 %
-2.6
-0.241
-0.01
-69.961
-599.9 %
-2.9
-0.432
162.06
1 920.83
-21.9 %
100
1 807.61
94.1
113.22
-12.2 %
5.9
—
0
105.02
5.5
87.153
-33.2 %
4.5
26.067
1943.5 %
1.4
0.842
0.04
—
0
26.909
145.2 %
1.4
8.081
0.4
13.994
337.7 %
0.7
0.086
162.06
2 458.82
-7.3 %
100
2 329.83
94.8
128.99
-41.1 %
5.2
—
0
149.12
6.1
130.41
-3.7 %
5.3
-1.414
-101.7 %
-0.06
12.286
0.5
—
0
10.975
-87.9 %
0.4
10.452
0.4
-5.888
-111.3 %
-0.2
-0.036
162.06
2 653.59
-26.1 %
100
2 434.62
91.7
218.97
-19.7 %
8.3
—
0
138.42
5.2
135.45
-17.5 %
5.1
83.522
-23 %
3.1
7.28
0.3
—
0
90.802
-24.7 %
3.4
24.911
0.9
51.997
-26.1 %
2
0.32
162.49
3 590.21
18.7 %
3 317.65
272.55
27 %
—
174.56
164.13
40.3 %
108.43
11.1 %
10.903
—
120.56
22.6 %
30.13
70.384
23.7 %
0.434
162.06
3 024.22
182.4 %
2 809.61
214.61
77.4 %
—
124.89
116.99
136.3 %
97.618
36.5 %
0.73
—
98.348
33.8 %
27.513
56.915
-4.7 %
0.351
162.06
1 070.8
11 %
949.8
121
20 %
—
57.1
49.5
37.9 %
71.5
10.2 %
2
0
73.5
9.5 %
10.7
59.7
16.8 %
0.37
162.1
964.9
-16.7 %
864.1
100.8
-34.2 %
—
37
35.9
-55.6 %
64.9
-10.1 %
2.2
-1
67.1
-11 %
14.3
51.1
-25.8 %
0.32
162.1
1 157.7
41.7 %
1 004.6
153.1
51.9 %
—
86.2
80.9
121 %
72.2
12.6 %
3.1
0.1
75.4
14.2 %
6.5
68.9
34 %
0.43
162.1
817.1
-10.2 %
716.3
100.8
-3.3 %
—
40.2
36.6
-0.3 %
64.1
-5 %
1.8
0.1
66
-6.9 %
11.5
51.4
19.3 %
0.32
162.1
909.7
21.7 %
805.5
104.2
9.2 %
—
39.9
36.7
7.6 %
67.5
10.1 %
3.4
0
70.9
15.7 %
19
43.1
5.4 %
0.27
162.1
747.3
-1.7 %
651.8
95.4
16.9 %
—
35.2
34.1
-41.6 %
61.3
163.1 %
-0.1
-1.1
61.3
135.8 %
13
40.9
118.7 %
0.25
162.1
760.3
-12.1 %
678.7
81.6
-51.3 %
—
59.5
58.4
31.5 %
23.3
-81.1 %
2.7
-1.2
26
-79 %
-11.2
18.7
-77.3 %
0.12
162.1
865.4
6.8 %
697.8
167.6
-5.7 %
—
45.6
44.4
-12.3 %
123.2
-3.1 %
0.6
-1.2
123.8
-3.9 %
31.1
82.2
-13.2 %
0.51
162.1
810.2
-3.4 %
632.4
177.8
62.4 %
—
50.9
50.6
64.8 %
127.2
61.4 %
1.6
-0.4
128.8
61.8 %
32.1
94.7
73.8 %
0.58
163.8
839.1
2.2 %
729.6
109.5
-14.4 %
—
32.2
30.7
-34.7 %
78.8
-2.6 %
0.7
-1.5
79.6
-4 %
19.6
54.5
12.6 %
0.34
162.1
821.2
25.2 %
693.3
127.9
35.3 %
—
48.4
47
44.6 %
80.9
30.3 %
2
-1.4
82.9
32.6 %
14.9
48.4
14.7 %
0.3
162.1
655.8
-14.9 %
561.2
94.5
-17.8 %
—
32.7
32.5
-24.2 %
62.1
-13.6 %
0.4
-0.3
62.5
-14.4 %
11.2
42.2
-17.9 %
0.26
162.1
770.9
33.1 %
656.1
114.9
63 %
—
43.7
42.9
52.1 %
71.9
70 %
1.1
-0.7
73
67.8 %
14.2
51.4
38.9 %
0.32
163.8
579.1
-26.2 %
508.6
70.5
-4.9 %
—
28.3
28.2
10.2 %
42.3
-12.8 %
1.2
-0.2
43.5
-13.9 %
6.5
37
-5.9 %
0.23
162.1
784.4
32.2 %
710.3
74.1
-0.7 %
—
26.3
25.6
-9.9 %
48.5
5.2 %
2
-0.7
50.5
11 %
5.2
39.3
22.4 %
0.24
162.1
593.5
13.3 %
518.9
74.6
10 %
—
29
28.4
-1.4 %
46.1
18.2 %
-0.6
-0.5
45.5
12.6 %
8.6
32.1
0.3 %
0.2
162.1
523.6
36.6 %
455.7
67.8
31.7 %
—
29
28.8
52.4 %
39
19.6 %
1.4
-0.2
40.4
25.5 %
6.6
32
19 %
0.2
163.8
383.3
-2.3 %
331.8
51.5
-10.3 %
—
19.3
18.9
-34.1 %
32.6
13.6 %
-0.4
-0.4
32.2
12.2 %
5.3
26.9
23.4 %
0.17
162.1
392.3
26.6 %
334.9
57.4
37 %
—
29.7
28.7
53.5 %
28.7
23.7 %
—
-1
28.7
22.6 %
4
21.8
18.5 %
0.13
162.1
309.9
-26.7 %
268
41.9
-32.3 %
—
19.6
18.7
-21.1 %
23.2
-39.1 %
0.2
-0.9
23.4
-37.3 %
4.7
18.4
-41.6 %
0.11
162.1
422.8
-4 %
360.9
61.9
21.1 %
—
25.4
23.7
41.1 %
38.1
11.4 %
-0.8
-1.7
37.3
10.7 %
5.6
31.5
10.5 %
0.19
162.1
440.3
-0.3 %
389.2
51.1
-1 %
—
17.6
16.8
—
34.2
-1.7 %
-0.5
-0.8
33.7
-3.7 %
5.1
28.5
-14.9 %
0.18
162.1
441.6
21.9 %
390
51.6
42.5 %
—
18
16.8
-7.2 %
34.8
91.2 %
0.3
-1.1
35
92.3 %
1.7
33.5
82.1 %
0.21
162.1
362.4
-0.4 %
326.2
36.2
-14 %
—
19.3
18.1
27.5 %
18.2
-35 %
—
-1.3
18.2
-35 %
0.7
18.4
-28.1 %
0.11
162.1
363.7
18.4 %
321.6
42.1
45.7 %
—
14.7
14.2
44.9 %
28
46.6 %
—
-0.5
28
51.4 %
2.3
25.6
48 %
0.16
162.1
307.3
-7.8 %
278.3
28.9
-21 %
—
10.9
9.8
-39.5 %
19.1
-6.4 %
-0.6
-1.1
18.5
-5.6 %
1.2
17.3
-3.9 %
0.11
162.1
333.4
65 %
296.8
36.6
36.6 %
—
17.2
16.2
82 %
20.4
14 %
-0.8
-0.9
19.6
5.9 %
1.6
18
3.4 %
0.11
162.1
202.1
-26.3 %
175.3
26.8
-9.8 %
—
9.8
8.9
-19.1 %
17.9
-4.3 %
0.6
-0.9
18.5
-1.6 %
1.1
17.4
1.2 %
0.11
162.1
274.4
—
244.7
29.7
—
—
11.7
11
—
18.7
—
0.1
-0.7
18.8
—
1.6
17.2
—
0.11
162.1