Dynagreen Environmental Statements
13
Data from Dynagreen Environmental`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
28 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
28 Oct, 2024
Dynagreen Environmental Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
855.63
-6.3 %
100
487.47
57
368.16
6.8 %
43
1.222
0.1
61.547
7.2
43.657
-55.5 %
5.1
324.5
31.6 %
37.9
-115.25
-13.5
0.638
0.07
209.87
60.3 %
24.5
33.075
3.9
164.17
75.8 %
19.2
0.11
1 497.45
913.51
1.4 %
100
568.88
62.3
344.63
-8.2 %
37.7
3.405
0.4
88.399
9.7
98.091
134.9 %
10.7
246.54
-26.1 %
27
-121.66
-13.3
1.738
0.2
130.96
-37.9 %
14.3
30.193
3.3
93.389
-45.7 %
10.2
0.045
2 079.19
900.53
-18.2 %
100
525.22
58.3
375.3
-0.3 %
41.7
1.445
0.2
59.87
6.6
41.761
1.8 %
4.6
333.54
-0.5 %
37
-122.97
-13.7
0.457
0.05
211.03
-4.8 %
23.4
28.427
3.2
171.83
-11.2 %
19.1
0.12
1 431.96
1 100.93
5.8 %
100
724.59
65.8
376.34
4 %
34.2
1.413
0.1
56.062
5.1
41.009
18.2 %
3.7
335.33
2.5 %
30.5
-114.06
-10.4
0.488
0.04
221.76
4 %
20.1
20.283
1.8
193.47
13.4 %
17.6
0.13
1 483.03
1 040.58
-13.3 %
100
678.64
65.2
361.95
3.3 %
34.8
1.109
0.1
48.288
4.6
34.709
11.2 %
3.3
327.24
2.5 %
31.4
-114.26
-11
0.352
0.03
213.33
7.1 %
20.5
34.711
3.3
170.59
10.7 %
16.4
0.11
1 550.78
1 199.59
8.6 %
100
849.06
70.8
350.53
-5.9 %
29.2
3.412
0.3
38.777
3.2
31.219
-14.9 %
2.6
319.31
-4.9 %
26.6
-120.34
-10.03
0.304
0.03
199.23
-6.2 %
16.6
31.528
2.6
154.14
-11.5 %
12.8
0.115
1 599.65
1 104.98
-4.5 %
100
732.64
66.3
372.34
-1.8 %
33.7
1.272
0.1
50.343
4.6
36.688
12.2 %
3.3
335.65
-3.1 %
30.4
-123.38
-11.2
0.049
0.004
212.32
-17.8 %
19.2
31.465
2.8
174.09
-26.1 %
15.8
0.11
1 577.36
1 157.47
4.7 %
100
778.3
67.2
379.16
-7.2 %
32.8
1.176
0.1
36.098
3.1
32.711
-43.9 %
2.8
346.45
-1.1 %
29.9
-82.124
-7.1
0.795
0.07
258.39
16.6 %
22.3
13.548
1.2
235.65
30.3 %
20.4
0.139
1 692.03
1 105.08
-7.8 %
100
696.35
63
408.73
0.2 %
37
2.845
0.3
59.47
5.4
58.353
-76.8 %
5.3
350.38
123.9 %
31.7
-129.03
-11.7
0.35
0.03
221.7
508.5 %
20.1
30.643
2.8
180.88
2774.4 %
16.4
0.13
1 393.44
1 198.33
-54 %
100
790.53
66
407.81
-25.4 %
34
3.824
0.3
91.569
7.6
251.34
492.7 %
21
156.47
-69 %
13.1
-121.3
-10.1
3.241
0.3
36.431
-90.9 %
3
34.828
2.9
-6.763
-102.1 %
-0.6
-0.005
1 393.44
2 606.98
298.8 %
100
2 060.15
79
546.83
43 %
21
0.909
0.03
56.429
2.2
42.406
11.6 %
1.6
504.42
46.5 %
19.3
-106.8
-4.1
0.822
0.03
398.44
70.2 %
15.3
58.421
2.2
326.27
67 %
12.5
0.234
1 393.44
653.65
9.3 %
100
271.34
41.5
382.32
11.6 %
58.5
1.276
0.2
47.03
7.2
38.003
64.5 %
5.8
344.32
7.8 %
52.7
-110.76
-16.9
0.541
0.08
234.09
5.8 %
35.8
26.181
4
195.41
6.8 %
29.9
0.14
1 393.44
597.9
-4.9 %
100
255.5
42.7
342.5
2.2 %
57.3
1.1
0.2
47.3
7.9
23.1
-78.6 %
3.9
319.3
40.5 %
53.4
-98.8
-16.5
0.7
0.1
221.2
104.8 %
37
28.9
4.8
182.9
141.9 %
30.6
0.13
1 393.4
628.5
-1.5 %
100
293.5
46.7
335
-10.5 %
53.3
4.1
0.7
47.8
7.6
107.8
214.3 %
17.2
227.2
-33.2 %
36.1
-119.6
-19.03
0.4
0.06
108
-50 %
17.2
22.4
3.6
75.6
-57.8 %
12
0.06
1 252.8
638
10.3 %
100
263.4
41.3
374.5
15.5 %
58.7
1.2
0.2
52.3
8.2
34.3
-0.3 %
5.4
340.3
17.4 %
53.3
-124.6
-19.5
0.4
0.06
216.1
17.1 %
33.9
28.8
4.5
179
16 %
28.1
0.15
1 161.2
578.2
33.6 %
100
253.9
43.9
324.3
41.3 %
56.1
1.1
0.2
56
9.7
34.4
103.6 %
5.9
289.9
36.4 %
50.1
-105.1
-18.2
-0.2
-0.03
184.6
54.7 %
31.9
24
4.2
154.3
63.5 %
26.7
0.13
1 207.7
432.9
-13.3 %
100
203.5
47
229.5
-11 %
53
1.2
0.3
35.6
8.2
16.9
-73.8 %
3.9
212.6
10 %
49.1
-93.6
-21.6
0.3
0.07
119.3
14.3 %
27.6
24.3
5.6
94.4
1.5 %
21.8
0.08
1 161.2
499.5
9.2 %
100
241.8
48.4
257.8
6.2 %
51.6
4.3
0.9
69
13.8
64.4
98.2 %
12.9
193.3
-8.1 %
38.7
-89.3
-17.9
0.5
0.1
104.4
-15.1 %
20.9
12
2.4
93
-12.2 %
18.6
0.08
1 183.3
457.6
2.9 %
100
214.9
47
242.7
1.5 %
53
1.8
0.4
37.6
8.2
32.5
51.2 %
7.1
210.3
-3.3 %
46
-87.2
-19.06
—
0
123
-9.9 %
26.9
16.8
3.7
105.9
-13.1 %
23.1
0.09
1 176.8
444.5
26.7 %
100
205.6
46.3
239
40.4 %
53.8
2.5
0.6
38.7
8.7
21.5
341.6 %
4.8
217.4
21.4 %
48.9
-81.2
-18.3
0.3
0.07
136.5
24.1 %
30.7
13.6
3.1
121.8
27.7 %
27.4
0.11
1 124.7
350.7
10.5 %
100
180.5
51.5
170.2
5.6 %
48.5
2.1
0.6
34.7
9.9
-8.9
-125.6 %
-2.5
179.1
41.8 %
51.1
-69.8
-19.9
0.7
0.2
110
29.6 %
31.4
14.6
4.2
95.4
-0.3 %
27.2
0.08
1 161.2
317.3
3.5 %
100
156.2
49.2
161.1
-8 %
50.8
7.4
2.3
47.5
15
34.8
266.3 %
11
126.3
-23.7 %
39.8
-54.6
-17.2
13.2
4.2
84.9
-26.5 %
26.8
-10.8
-3.4
95.7
6.9 %
30.2
0.07
1 405.6
306.5
16.3 %
100
131.4
42.9
175.1
7.9 %
57.1
1.5
0.5
29.9
9.8
9.5
1683.3 %
3.1
165.6
1.7 %
54
-50.6
-16.5
0.5
0.2
115.5
7.5 %
37.7
26
8.5
89.5
-10.5 %
29.2
0.08
1 118.6
263.6
4.4 %
100
101.3
38.4
162.3
11.9 %
61.6
1.6
0.6
25
9.5
-0.6
-110.3 %
-0.2
162.9
16.9 %
61.8
-54.5
-20.7
-0.9
-0.3
107.4
18.8 %
40.7
7.4
2.8
100
24.4 %
37.9
0.1
954.5
252.6
23.8 %
100
107.5
42.6
145.1
24.8 %
57.4
2.6
1
23.4
9.3
5.8
-63.5 %
2.3
139.4
38.7 %
55.2
-48.9
-19.4
—
0
90.4
61.7 %
35.8
10
4
80.4
64.8 %
31.8
0.07
1 161.2
204.1
25.7 %
87.8
116.3
92.9 %
—
43.6
15.9
622.7 %
100.5
73 %
-45.1
0.5
55.9
191.1 %
7.1
48.8
313.6 %
0.05
1 045
162.4
-32.9 %
102.1
60.3
-61.7 %
1.8
24.5
2.2
-79 %
58.1
-60.4 %
-39.2
0.3
19.2
-82.2 %
7.4
11.8
-86.6 %
0.01
1 045
241.9
37.1 %
84.6
157.3
49.5 %
4.3
19.6
10.5
183.8 %
146.8
44.6 %
-38.6
-0.1
108.1
49.3 %
20.1
88
52.2 %
0.08
1 045
176.4
—
71.2
105.2
—
2
16.6
3.7
—
101.5
—
-29.1
0.1
72.4
—
14.6
57.8
—
0.06
1 045