Jiangnan Statements
13
Jiangnan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 333.42
100
9 247.24
89.5
1 086.17
10.5
147.35
1.4
902.66
8.7
1 043.59
10.1
42.583
0.4
-83.438
-0.8
—
0
-41.61
-0.4
-20.804
-0.2
-20.701
-0.2
-0.003
6 070.16
8 817.91
100
8 034.75
91.1
783.16
8.9
38.3
0.4
453.63
5.1
488.47
5.5
294.69
3.3
-116.69
-1.3
—
0
182.76
2.1
24.419
0.3
158.34
1.8
0.026
6 070.16
10 368.36
100
9 390.43
90.6
977.93
9.4
41.06
0.4
1 645.45
15.9
1 660.91
16
-682.98
-6.6
-126.3
-1.2
—
0
-809.78
-7.8
-123.17
-1.2
-686.62
-6.6
-0.113
6 070.16
8 805.19
100
7 869.68
89.4
935.51
10.6
33.967
0.4
617.16
7
640.03
7.3
295.48
3.4
-118.56
-1.3
—
0
177.04
2
30.88
0.4
146.16
1.7
0.024
6 070.16
8 338.47
100
7 448.4
89.3
890.07
10.7
31.732
0.4
551.52
6.6
575.55
6.9
314.52
3.8
-101.83
-1.2
—
0
189.76
2.3
40.921
0.5
148.84
1.8
0.025
6 070.16
4 996.72
100
4 462.09
89.3
534.64
10.7
30.838
0.6
359.64
7.2
382.22
7.6
152.42
3.1
-123.34
-2.5
—
0
29.161
0.6
8.503
0.2
20.658
0.4
0.003
6 070.16
8 277.26
100
7 415.39
89.6
861.87
10.4
33.877
0.4
432.45
5.2
460.33
5.6
401.54
4.9
-93.73
-1.1
—
0
309.89
3.7
44.883
0.5
265
3.2
0.055
4 806.03
6 246.96
100
5 590
89.5
656.96
10.5
28.858
0.5
367.17
5.9
388.66
6.2
268.3
4.3
-118.39
-1.9
—
0
149.99
2.4
31.769
0.5
118.22
1.9
0.029
4 048.56
7 713.39
100
6 901.86
89.5
811.53
10.5
29.785
0.4
331.17
4.3
351.8
4.6
459.73
6
-134.98
-1.7
—
0
156.76
2
54.306
0.7
102.45
1.3
0.025
4 060.85
5 811.99
100
5 136.91
88.4
675.08
11.6
27.758
0.5
405.47
7
425.1
7.3
249.98
4.3
-143.83
-2.5
—
0
105.14
1.8
25.173
0.4
79.97
1.4
0.02
4 067.05
6 707.36
5 904.54
802.82
13.623
333.89
339.12
463.7
-111.44
—
91.701
25.374
66.327
0.016
4 065.99
4 667.61
4 146.56
521.05
21.764
233.09
246.82
274.23
-98.48
—
53.461
15.876
37.585
0.009
4 067.72
5 329.9
4 563.7
766.2
16.9
242.9
304.8
461.4
-79.5
0
381.9
70.5
311.9
0.08
4 042.4
3 781.3
3 189.5
591.8
15.4
210.7
226.1
365.7
-92.8
—
272.9
54.4
219.4
0.05
4 102.8
5 262.6
4 394.9
867.7
23.6
220.9
252.2
615.6
-97.8
0
517.6
102.5
415.1
0.1
4 044.3
3 904.6
3 290.6
614.1
7
161
162.3
451.7
-99.7
0
352
63.8
288.2
0.08
3 533.6
4 811.2
4 069.6
741.5
13.7
152
173.8
567.8
-110.8
0
456.5
78.3
378.1
0.12
3 274.6
3 343.4
2 813.7
529.7
9.8
131
136.2
393.5
-91.8
0
301.7
53.8
247.9
0.08
3 096.3
4 326.4
3 669.5
656.9
9.6
155.6
167.7
489.2
-107.2
—
423.6
69.5
354.1
0.11
3 095.3
2 150.9
1 807.5
343.4
7.2
87
91.1
252.3
-70.6
0
181.7
32.3
149.4
0.05
3 095.3
2 950.1
2 484.2
465.9
7.7
94
124.8
341.2
-76
-0.1
262.5
45.3
217.2
0.07
3 097.5
2 406.2
2 029.7
376.5
5.7
86.1
106.2
270.3
-77
0
193.3
34.4
158.9
0.06
2 683.6
2 831.4
2 423.2
408.2
5.8
106.2
111.4
296.8
-63.6
-0.6
229.3
42.2
187.1
0.08
2 409.4
2 098.5
1 771.7
326.7
4.2
93.2
117.8
209
-49.7
—
159.3
29
130.3
0.04
3 095.3