Baguio Green Statements
13
Data from Baguio Green`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Baguio Green Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 079
51.1 %
100
985.71
91.4
93.292
61.7 %
8.6
—
0
54.16
5
45.337
61.9 %
4.2
47.955
61.6 %
4.4
-5.344
-0.5
-0.169
-0.02
42.111
82.7 %
3.9
7.824
0.7
35.913
101.8 %
3.3
0.087
415
714.12
4 %
100
656.44
91.9
57.68
-3.8 %
8.1
—
0
48.939
6.9
28.002
-40.8 %
3.9
29.678
133.5 %
4.2
-4.358
-0.6
-0.112
-0.02
23.047
446.4 %
3.2
5.929
0.8
17.796
2866 %
2.5
0.043
415
686.65
16.9 %
100
626.68
91.3
59.972
22.3 %
8.7
—
0
53.228
7.8
47.264
90.4 %
6.9
12.708
-47.5 %
1.9
-7.282
-1.06
—
0
4.218
-75.9 %
0.6
3.621
0.5
0.6
-95.1 %
0.09
0.001
415
587.15
8.6 %
100
538.12
91.6
49.033
60.4 %
8.4
—
0
41.013
7
24.823
265 %
4.2
24.21
-46.9 %
4.1
-3.687
-0.6
—
0
17.508
-54.4 %
3
5.261
0.9
12.247
-69.5 %
2.1
0.03
415
540.73
-8.5 %
100
510.16
94.3
30.57
-7.3 %
5.7
—
0
58.71
10.9
-15.044
-191.6 %
-2.8
45.614
175.5 %
8.4
-3.262
-0.6
—
0
38.373
257 %
7.1
-1.845
-0.3
40.218
260.4 %
7.4
0.097
415
591.05
-12.9 %
100
558.08
94.4
32.976
19.5 %
5.6
—
0
38.2
6.5
16.417
-60.2 %
2.8
16.559
220.9 %
2.8
-5.833
-1
—
0
10.749
163 %
1.8
-0.409
-0.07
11.158
175.1 %
1.9
0.027
415
678.4
-5.7 %
100
650.8
95.9
27.597
-35.6 %
4.1
—
0
45.249
6.7
41.288
15.5 %
6.1
-13.691
-292.9 %
-2.02
-6.701
-1
—
0
-17.056
-493.5 %
-2.5
-2.191
-0.3
-14.865
-487.7 %
-2.2
-0.036
415
719.05
-3 %
100
676.2
94
42.858
-5.9 %
6
—
0
36.981
5.1
35.761
-18.4 %
5
7.097
302.6 %
1
-4.436
-0.6
—
0
4.334
-5.4 %
0.6
0.779
0.1
3.834
-28.1 %
0.5
0.009
415
741.48
7.8 %
100
695.91
93.9
45.567
-3.8 %
6.1
—
0
44.438
6
43.804
37.5 %
5.9
1.763
-88.6 %
0.2
-3.499
-0.5
—
0
4.581
-68.8 %
0.6
0.699
0.09
5.333
-57.5 %
0.7
0.013
415
688
8.1 %
100
640.64
93.1
47.363
3.9 %
6.9
—
0
32.203
4.7
31.859
-13.2 %
4.6
15.504
74.4 %
2.3
-2.281
-0.3
—
0
14.691
97.6 %
2.1
2.131
0.3
12.56
129 %
1.8
0.03
415
636.52
11.5 %
590.93
45.592
-11.9 %
—
37.303
36.704
11.8 %
8.888
-53 %
-2.164
—
7.436
-59 %
1.952
5.484
-63.8 %
0.013
415
571.12
2.6 %
519.37
51.754
13.5 %
—
33.271
32.824
-4.3 %
18.93
66.1 %
-2.129
—
18.115
79.4 %
2.983
15.132
96.5 %
0.036
415
556.7
3.5 %
511
45.6
-8.6 %
—
35.1
34.3
27.5 %
11.4
-50.4 %
-2.8
-0.9
10.1
-51.2 %
2.4
7.7
-55.5 %
0.02
415
538.1
-14.2 %
488.2
49.9
21.4 %
—
30
26.9
-13.5 %
23
130 %
-2.5
0
20.7
204.4 %
3.4
17.3
208.9 %
0.04
415
626.8
4.8 %
585.8
41.1
-23.7 %
—
34.1
31.1
9.1 %
10
-60.5 %
-3.9
-0.1
6.8
-68.9 %
1.2
5.6
-69.7 %
0.01
415
598.1
5.3 %
544.2
53.9
4.9 %
—
30.1
28.5
0.4 %
25.3
9.5 %
-3.6
-1.6
21.9
18.4 %
3.4
18.5
33.1 %
0.04
415
568.2
23.4 %
516.8
51.4
9.8 %
—
30.5
28.4
21.4 %
23.1
-1.3 %
-4.4
0
18.5
184.6 %
4.6
13.9
265.8 %
0.03
416.5
460.5
—
413.7
46.8
—
—
24.7
23.4
—
23.4
—
-4
-1.4
6.5
—
2.7
3.8
—
0.01
340.6