Veson Statements
13
Data from Veson`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Aug, 2024
Veson Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 500.09
32.3 %
100
3 261.41
93.2
238.69
32.5 %
6.8
—
0
180.66
5.2
176.95
10.9 %
5.1
61.742
200.9 %
1.8
-35.035
-1.001
-3.253
-0.09
23.454
287 %
0.7
-6.103
-0.2
34.399
340.7 %
1
0.032
1 090
2 645.13
-17.5 %
100
2 465.05
93.2
180.09
-7.2 %
6.8
—
0
171.53
6.5
159.57
5.3 %
6
20.516
-51.7 %
0.8
-29.284
-1.1
-3.771
-0.1
-12.539
-299 %
-0.5
2.804
0.1
-14.29
-245.5 %
-0.5
-0.013
1 090
3 207.68
1.8 %
100
3 013.66
94
194.03
-26.1 %
6
—
0
185.79
5.8
151.51
-24.4 %
4.7
42.519
-31.6 %
1.3
-28.978
-1.1
-7.24
0
6.301
-69.4 %
0.2
-1.318
-0.04
9.824
-30.9 %
0.3
0.009
1 090
3 151.54
-19.1 %
100
2 888.86
91.7
262.68
8.9 %
8.3
—
0
216.76
6.9
200.51
22.5 %
6.4
62.165
-19.7 %
2
-30.555
-1.3
-11.009
0
20.601
-48.4 %
0.7
8.154
0.3
14.214
-55.3 %
0.5
0.013
1 090
3 896.67
22 %
100
3 655.55
93.8
241.12
-11.9 %
6.2
—
0
212.2
5.4
163.73
-21.6 %
4.2
77.391
19.7 %
2
-37.498
-1
—
0
39.893
62.1 %
1
9.924
0.3
31.8
206.3 %
0.8
0.029
1 090
3 194.98
-3.6 %
100
2 921.41
91.4
273.56
36.6 %
8.6
—
0
208.32
6.5
208.93
10.5 %
6.5
64.632
478.4 %
2
-40.027
-1.3
—
0
24.605
1123.5 %
0.8
16.013
0.5
10.382
143.5 %
0.3
0.01
1 090
3 313.99
14.2 %
100
3 113.79
94
200.2
7.8 %
6
—
0
188.56
5.7
189.03
-3.5 %
5.7
11.174
210.1 %
0.3
-13.557
-0.4
-0.021
-0.0006
-2.404
93.6 %
-0.07
20.057
0.6
-23.874
17.1 %
-0.7
-0.022
1 090
2 902.58
-28.8 %
100
2 716.84
93.6
185.74
-36.6 %
6.4
—
0
204.87
7.1
195.9
-3.4 %
6.7
-10.153
-111.2 %
-0.3
-27.346
-0.9
—
0
-37.499
-160.7 %
-1.3
-2.478
-0.09
-28.809
-177.2 %
-1
-0.026
1 090
4 076.06
22.8 %
100
3 783
92.8
293.06
23.4 %
7.2
—
0
205.1
5
202.75
-9.2 %
5
90.301
535.9 %
2.2
-28.551
-0.7
—
0
61.75
1218.1 %
1.5
27.013
0.7
37.315
145 %
0.9
0.034
1 090
3 319.15
-17.1 %
100
3 081.74
92.8
237.4
-20.3 %
7.2
—
0
212.85
6.4
223.2
8.2 %
6.7
14.2
-84.5 %
0.4
-19.723
-0.6
—
0
-5.523
-107.7 %
-0.2
-19.482
-0.6
15.228
-77.7 %
0.5
0.014
1 090
4 004.65
35.4 %
100
3 706.78
92.6
297.87
13.8 %
7.4
—
0
193.77
4.8
206.34
6.4 %
5.2
91.528
35 %
2.3
-19.469
-0.5
—
0
72.059
116.9 %
1.8
2.528
0.06
68.283
173.2 %
1.7
0.063
1 090
2 957.43
-12 %
100
2 695.64
91.1
261.79
17.8 %
8.9
—
0
193.23
6.5
193.98
-14 %
6.6
67.814
2053.7 %
2.3
-34.593
-1.2
—
0
33.221
211.6 %
1.1
6.668
0.2
24.991
166.7 %
0.8
0.023
1 090
3 359.05
37.5 %
3 136.86
222.19
18.8 %
—
192.82
225.66
90.1 %
-3.471
-105.1 %
-26.296
—
-29.767
-159.5 %
8.331
-37.468
-163.9 %
-0.034
1 090
2 442.52
-32.5 %
2 255.45
187.06
-43.3 %
—
182.6
118.69
-77 %
68.375
136.7 %
-18.318
—
50.057
137.3 %
-7.922
58.593
217.2 %
0.054
1 090
3 617.1
48 %
3 287
330.1
45 %
—
219.6
516.4
104 %
-186.3
-636.4 %
-12
0
-134.2
-236.3 %
-63.7
-50
27.4 %
-0.05
1 090
2 444.4
-14.7 %
2 216.6
227.7
-27.8 %
—
220.5
253.1
-1.6 %
-25.3
-143.7 %
-14.6
—
-39.9
-187.7 %
14.4
-68.9
-234.8 %
-0.06
1 090
2 865.4
74.3 %
2 550.2
315.2
52 %
—
196.1
257.3
31 %
57.9
431.2 %
-12.4
—
45.5
1266.7 %
5.4
51.1
496.1 %
0.05
1 090
1 644.1
-31.3 %
1 436.7
207.4
-34.5 %
—
155.5
196.4
-41.7 %
10.9
154.2 %
-14.9
0.1
-3.9
88.6 %
12.6
-12.9
59.6 %
-0.01
1 090
2 392.4
79 %
2 075.6
316.8
65.4 %
—
195.6
336.8
164.8 %
-20.1
-131.3 %
-13.6
-2.4
-34.2
-168.3 %
8.2
-31.9
-205.6 %
-0.04
1 037.4
1 336.5
-3.2 %
1 145
191.5
-10.4 %
—
128.3
127.2
-70.5 %
64.2
129.4 %
-14.1
0
50.1
122.8 %
14.6
30.2
119.3 %
0.03
1 032.5
1 380.1
35.9 %
1 166.4
213.7
32.1 %
—
195.3
431.7
236 %
-218.1
-756.9 %
-16.1
—
-219.6
-1080.4 %
-46.2
-156.5
-1449.1 %
-0.16
1 032
1 015.8
6.1 %
854
161.8
2 %
—
123.2
128.5
-66.8 %
33.2
114.5 %
-10.2
0.1
22.4
109.5 %
4.8
11.6
106.6 %
0.02
1 032
957.7
10.9 %
799.1
158.6
16.8 %
—
234
387
256 %
-228.4
-942.8 %
-8.1
0
-236.5
-1205.1 %
-31.9
-174.9
-1557.5 %
-0.17
1 032
863.9
-4.1 %
728.1
135.8
-12 %
—
114.1
108.7
-4.4 %
27.1
-33.4 %
-5.7
0
21.4
-37.4 %
9.4
12
-55.6 %
0.01
1 032
900.5
19.7 %
746.1
154.4
13.4 %
—
121.9
113.7
14.2 %
40.7
10.9 %
-6.5
—
34.2
3.6 %
7.5
27
-16.7 %
0.03
1 032
752.5
-3.7 %
616.2
136.2
15.6 %
—
100.4
99.6
6.6 %
36.7
50.4 %
-3.7
0
33
43.5 %
4.8
32.4
121.9 %
0.03
1 032
781.5
4.8 %
663.7
117.8
-17.6 %
—
95.2
93.4
-3.9 %
24.4
-46.7 %
-1.4
0
23
-49.1 %
7.3
14.6
-63.2 %
0.01
1 040.8
745.9
10.2 %
602.9
143
15.7 %
—
104.9
97.2
15.2 %
45.8
16.8 %
-0.6
0
45.2
19.3 %
8.7
39.7
30.6 %
0.04
1 041.4
676.9
15.1 %
553.3
123.6
17 %
—
85.9
84.4
17.4 %
39.2
16.3 %
-1.3
0
37.9
122.9 %
4.5
30.4
85.4 %
0.03
1 039.2
588
-9.9 %
482.4
105.6
-12.4 %
—
75.1
71.9
-0.1 %
33.7
-30.7 %
-0.1
0
17
-64.7 %
4.5
16.4
-63.1 %
0.02
1 039
652.6
8.7 %
532
120.6
-15.8 %
—
81.3
72
48.1 %
48.6
-48.6 %
-0.4
—
48.2
-48.8 %
-4
44.4
-49.3 %
0.04
1 025.5
600.1
43.5 %
456.9
143.3
40.6 %
—
52.3
48.6
539.5 %
94.6
0.3 %
-0.5
0
94.1
-37.1 %
4.1
87.5
-37.9 %
0.09
1 003.1
418.1
-23 %
316.2
101.9
-28 %
—
34.6
7.6
-85.6 %
94.3
6.3 %
-0.3
0
149.6
212 %
8.8
140.8
212.4 %
0.14
992.6
542.8
19.6 %
401.2
141.6
23.8 %
—
54.2
52.9
139.4 %
88.7
-3.9 %
-2.2
0.1
-133.6
-253.4 %
-8.4
-125.3
-255.7 %
-0.13
971.5
453.9
-5.9 %
339.5
114.4
-9.2 %
—
41.6
22.1
-16.3 %
92.3
-7.3 %
-5.2
0
87.1
-0.8 %
6.6
80.5
1 %
0.12
708.5
482.4
43.1 %
356.4
126
83.7 %
—
31.5
26.4
88.6 %
99.6
82.1 %
-11.8
0
87.8
67.9 %
8.1
79.7
69.6 %
0.13
682.3
337.2
-8.8 %
268.6
68.6
-12.8 %
—
16.3
14
-18.6 %
54.7
-11.1 %
-2.4
0
52.3
-12 %
3.9
47
19.3 %
0.08
600
369.8
—
291.1
78.7
—
—
19.1
17.2
—
61.5
—
-2.1
-2
59.4
—
4.5
39.4
—
0.07
600