China Tianbao Statements
14
China Tianbao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
944.26
853.94
90.326
—
27.918
36.788
53.538
-41.882
—
11.656
8.556
3.1
0.004
809.46
929.93
100
892.87
96
37.062
4
—
0
32.281
3.5
146.1
15.7
-109.03
-11.7
-89.537
-9.6
—
0
-345.87
-37.2
-41.77
-4.5
-304.1
-32.7
-0.376
809.38
993.94
100
916.29
92.2
77.65
7.8
—
0
34.875
3.5
21.403
2.2
56.247
5.7
-61.086
-6.1
—
0
-20.221
-2.03
23.024
2.3
-43.245
-4.4
-0.054
807.25
2 023.18
100
1 873.38
92.6
149.79
7.4
—
0
33.08
1.6
30.125
1.5
119.67
5.9
-68.501
-3.4
—
0
12.432
0.6
2.81
0.1
9.622
0.5
0.013
769.76
876.37
100
782.52
89.3
93.84
10.7
—
0
33.354
3.8
23.574
2.7
70.266
8
-26.312
-3.002
—
0
36.364
4.1
4.178
0.5
32.186
3.7
0.04
809.46
2 029.01
100
1 698.79
83.7
330.22
16.3
—
0
13.883
0.7
2.458
0.1
327.76
16.2
25.945
1.3
—
0
324.49
16
121.13
6
203.36
10
0.261
779.55
1 340.33
100
1 042.45
77.8
297.88
22.2
—
0
42.967
3.2
29.107
2.2
268.77
20.1
-42.048
-3.1
—
0
215.81
16.1
87.5
6.5
128.31
9.6
0.159
809.46