14

China Merchants Port Holdings Co LtdHKG 144 Stock Report

Last reporting period 31 Dec, 2023

Updated 19 Sep, 2024

Last price

Market cap $B

1.477

Small

Exchange

XHKG - Hong Kong Exchange

View Section: Financials

China Merchants Statements

14

China Merchants Income Statement

B

M

HKD (except Earnings per share)

Financial

Revenue

Cost of sales

Gross profit

Research and development

Selling, general and administrative

Total operating expenses

Operating income

Interest expense

Other income

Income before tax

Provision for income taxes

Net income

Diluted earnings per share

Shares outstanding after dilution

2023-12-31
%

5 677

100

3 132

55.2

2 545

44.8

0

757

13.3

553

9.7

1 992

35.1

2 080

36.6

-106

-1.9

4 059

71.5

658

11.6

2 882

50.8

0.697

4 132.74

2023-06-30
%

5 805

100

3 195

55

2 610

45

0

624

10.7

552

9.5

2 058

35.5

2 598

44.8

-156

-2.7

4 500

77.5

516

8.9

3 351

57.7

0.837

4 003.38

2022-12-31
%

6 037

100

3 577

59.3

2 460

40.7

0

1 080

17.9

685

11.3

1 775

29.4

2 248

37.2

-49

-0.8

3 888

64.4

420

7

2 956

49

0.751

3 936.59

2022-06-30
%

6 508

100

3 400

52.2

3 108

47.8

0

712

10.9

637

9.8

2 471

38

3 933

60.4

-214

-3.3

6 187

95.1

626

9.6

4 825

74.1

1.275

3 785.62

2021-12-31
%

6 187

100

3 477

56.2

2 710

43.8

0

1 162

18.8

1 098

17.7

1 612

26.1

2 454

39.7

-138

-2.2

4 825

78

714

11.5

3 433

55.5

0.916

3 746.63

2021-06-30
%

5 663

100

3 016

53.3

2 647

46.7

0

680

12

984

17.4

1 663

29.4

3 651

64.5

-41

-0.7

5 801

102.4

527

9.3

4 711

83.2

1.287

3 661.3

2020-12-31
%

4 868

100

2 798

57.5

2 070

42.5

0

1 251

25.7

1 668

34.3

402

8.3

2 995

61.5

0

4 727

97.1

647

13.3

3 605

74.1

1.002

3 596.04

2020-06-30
%

4 077

100

2 403

58.9

1 674

41.1

0

630

15.5

737

18.1

937

23

876

21.5

0

2 431

59.6

430

10.5

1 546

37.9

0.448

3 448.95

2019-12-31
%

4 434

100

2 675

60.3

1 759

39.7

0

786

17.7

358

8.1

1 401

31.6

789

17.8

3

0.07

2 857

64.4

409

9.2

1 833

41.3

0.536

3 418.34

2019-06-30
%

4 464

100

2 507

56.2

1 957

43.8

0

635

14.2

791

17.7

1 166

26.1

2 431

54.5

1

0.02

8 899

199.4

2 109

47.2

6 529

146.3

1.961

3 329.85

2018-12-31
%

4 600

100

2 739

59.5

1 861

40.5

0

989

21.5

994

21.6

867

18.8

1 438

31.3

-28

-0.6

2 279

49.5

237

5.2

1 797

39.1

0.541

3 322.07

2018-06-30
%

5 560

100

3 032

54.5

2 528

45.5

0

777

14

687

12.4

1 841

33.1

686

12.3

31

0.6

6 971

125.4

1 058

19

5 448

98

1.662

3 277.62

2017-12-31

4 637

2 960

1 677

640

602

1 075

3 324

11

3 667

442

2 880

0.841

3 426.37

2017-06-30

4 055

2 291

1 764

530

499

1 265

1 688

6

3 778

302

3 148

1.006

3 128.87

2016-12-31

4 129

2 415

1 714

559

66

1 648

2 667

14

4 337

121

3 804

1.21

3 155.8

2016-06-30

3 847

2 206

1 641

460

414

1 227

1 115

3

2 346

356

1 690

0.54

3 102.3

2015-12-31

4 153

2 392

1 761

525

530

1 231

1 429

4

2 801

429

2 027

0.65

3 130.1

2015-06-30

4 080

2 210

1 870

464

435

1 435

1 738

3

3 514

361

2 781

0.9

3 075.9

2014-12-31

4 333

2 514

1 819

574

520

1 299

2 186

3

3 303

765

2 377

0.77

3 106.1

2014-06-30

3 924

2 223

1 701

443

414

1 287

1 546

5

2 866

386

2 149

0.83

2 577.1

2013-12-31

4 013

2 497

1 516

450

397

1 119

1 901

3

3 045

460

2 278

0.89

2 558.7

2013-06-30

3 745

2 025

1 720

410

401

1 319

1 408

8

2 736

382

1 935

0.78

2 495.4

2012-12-31

6 229

3 950

2 279

703

564

1 715

993

3 904

661

2 062

0.82

2 509.1

2012-06-30

4 793

2 737

2 056

599

580

1 476

1 489

2 967

502

1 756

0.71

2 477.9

2011-12-31

5 274

3 106

2 168

717

663

1 505

1 117

2 619

437

1 665

0.67

2 492.3

2011-06-30

4 196

2 312

1 884

507

499

1 385

2 311

5 067

558

3 924

1.59

2 468.2

2010-12-31

3 812

2 012

1 800

538

519

1 281

2 233

4 961

374

3 947

1.59

2 487.8

2010-06-30

1 999

1 013

986

173

111

875

1 341

2 277

184

1 929

0.79

2 438.8

2009-12-31

1 937

1 091

846

200

200

646

1 114

1 758

126

1 510

0.62

2 443.2

2009-06-30

1 651

964

687

188

188

499

962

1 485

152

1 728

0.71

2 424.6

2008-12-31

2 078

1 121

957

345

18

939

868

1 809

91

1 691

0.69

2 442.9

2008-06-30

2 057

1 042

1 015

237

236

779

1 428

-1

2 205

129

2 019

0.83

2 419.8

2007-12-31

3 395

2 066

1 329

475

501

828

1 351

2 179

76

2 025

0.83

2 417.5

2007-06-30

2 863

1 801

1 062

405

359

703

1 004

1 707

134

1 560

0.66

2 352.2

2006-12-31

2 267

1 518

749

367

394

355

1 292

1 495

43

1 356

0.57

2 375.1

2006-06-30

1 694

1 180

514

266

221

293

955

1 248

36

1 244

0.54

2 280.4

2005-12-31

1 644.4

1 199.1

445.3

334.9

-21.5

466.8

858.7

0

1 325.5

18.4

1 203.2

0.54

2 241.7

2005-06-30

1 327.6

947.9

379.7

263.1

184.5

195.2

1 066.3

0

1 261.5

35.6

1 160.8

0.54

2 158.6

2004-12-31

1 149.9

817.1

332.8

337.1

246.6

86.2

861

0

947.2

25

1 222.4

0.56

2 149.3

2004-06-30

909.1

648.9

260.2

172.9

153.4

106.8

699

0

805.8

21

831.6

0.38

2 148.7

2003-12-31

1 137.5

783.1

354.4

216.6

216.6

137.8

700.1

998.5

107.7

844.3

0.4

2 131.2

2003-06-30

992.9

677.8

315.2

154.1

110.1

205

522.7

727.7

74.5

621.3

0.3

2 100.6

2002-12-31

1 006.2

673.9

332.3

101.1

372.9

-40.7

549.9

0.1

507.6

82.6

382.5

0.19

2 126.5

View Section: Balance Sheet