Infinity Logistics Statements
14
Infinity Logistics Income Statement
B
M
MYR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
189.2
100
157.51
83.2
31.692
16.8
—
0
19.869
10.5
19.666
10.4
12.026
6.4
-6.217
-3.3
—
0
5.818
3.1
4.067
2.1
1.55
0.8
0.001
2 064
181.91
144.66
37.249
—
12.863
12.595
24.654
-5.957
—
18.697
2.069
16.841
0.008
2 064
177.16
100
145.75
82.3
31.411
17.7
—
0
19.185
10.8
18.962
10.7
12.449
7
-4.866
-2.7
—
0
9.665
5.5
-4.407
-2.5
14.256
8
0.007
2 064
179.71
100
134.48
74.8
45.225
25.2
—
0
18.267
10.2
17.525
9.8
27.7
15.4
-3.884
-2.2
—
0
24.208
13.5
2.398
1.3
21.762
12.1
0.011
2 064
147.53
100
108.2
73.3
39.328
26.7
—
0
8.728
5.9
8.261
5.6
31.067
21.1
-2.385
-1.6
—
0
27.927
18.9
3.131
2.1
24.796
16.8
0.012
2 052.6
128.03
100
97.318
76
30.714
24
—
0
9.862
7.7
9.655
7.5
21.059
16.4
-1.683
-1.3
—
0
20.739
16.2
3.019
2.4
17.72
13.8
0.009
2 000
120.4
100
92.104
76.5
28.296
23.5
—
0
10.227
8.5
10.263
8.5
18.033
15
-1.454
-1.2
—
0
16.592
13.8
4.701
3.9
11.891
9.9
0.006
2 000.3
103.27
100
78.552
76.1
24.717
23.9
—
0
8.145
7.9
7.923
7.7
16.794
16.3
-2.108
-2.04
—
0
14.376
13.9
1.158
1.1
13.218
12.8
0.007
1 945.05
110.72
100
80.439
72.7
30.279
27.3
—
0
10.477
9.5
10.385
9.4
19.894
18
-2.862
-2.6
—
0
14.224
12.8
3.275
3
10.949
9.9
0.007
1 500
98.714
100
75.086
76.1
23.628
23.9
—
0
7.842
7.9
7.506
7.6
16.122
16.3
-1.581
-1.6
—
0
10.834
11
2.303
2.3
8.531
8.6
0.006
1 500
104.4
100
78.288
75
26.11
25
—
0
7.827
7.5
7.522
7.2
18.588
17.8
-0.91
-0.9
—
0
16.283
15.6
1.731
1.7
14.574
14
0.01
1 500
96.785
100
78.62
81.2
18.165
18.8
—
0
7.019
7.3
6.736
7
11.429
11.8
-1.653
-1.7
—
0
9.896
10.2
1.945
2
7.955
8.2
0.005
1 500