CCIAM Future Statements
14
Data from CCIAM Future`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2022
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
CCIAM Future Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.53
1112.3 %
100
19.681
91.4
1.849
261.8 %
8.6
—
0
45.653
212
45.588
547.8 %
211.7
-43.739
-570.2 %
-203.2
0.009
0.04
—
0
-43.472
-411.4 %
-201.9
—
0
-43.472
-411.4 %
-201.9
-0.062
697.11
1.776
-34.6 %
100
1.265
71.2
0.511
-14.8 %
28.8
—
0
7.037
396.2
7.037
-40 %
396.2
-6.526
41.4 %
-367.5
-2.022
-113.9
—
0
-8.5
75.8 %
-478.6
—
0
-8.5
73.1 %
-478.6
-0.014
628
2.714
-44.3 %
100
2.114
77.9
0.6
-1.5 %
22.1
—
0
14.83
546.4
11.736
-64.7 %
432.4
-11.136
65.9 %
-410.3
-2.014
-74.2
—
0
-35.063
-1.7 %
-1291.9
-3.437
-126.6
-31.626
7.8 %
-1165.3
-0.05
628
4.869
-33.7 %
100
4.26
87.5
0.609
-82.6 %
12.5
—
0
31.991
657
33.219
1.8 %
682.3
-32.61
-12 %
-669.7
-1.872
-38.4
—
0
-34.482
32.4 %
-708.2
-0.185
-3.8
-34.297
28 %
-704.4
-0.055
628
7.341
1039.9 %
100
3.85
52.4
3.491
875.1 %
47.6
—
0
30.114
410.2
32.62
63.5 %
444.4
-29.129
-48.7 %
-396.8
-1.523
-20.7
—
0
-51.011
-153.3 %
-694.9
-3.387
-46.1
-47.624
-140.5 %
-648.7
-0.098
483.79
0.644
-97.5 %
100
0.286
44.4
0.358
-84.5 %
55.6
—
0
18.896
2934.2
19.946
-28.3 %
3097.2
-19.588
23.2 %
-3041.6
-0.632
-98.1
—
0
-20.139
77.2 %
-3127.2
-0.341
-53
-19.798
75.6 %
-3074.2
-0.044
450.04
25.355
59.3 %
100
23.039
90.9
2.316
27 %
9.1
—
0
19.396
76.5
27.822
73.2 %
109.7
-25.506
-79.1 %
-100.6
-4.027
-15.9
—
0
-88.361
-207.2 %
-348.5
-7.158
-28.2
-81.203
-188.8 %
-320.3
-0.285
284.65
15.917
-63.9 %
100
14.093
88.5
1.824
-86.2 %
11.5
—
0
16.071
101
16.065
-60.4 %
100.9
-14.241
48 %
-89.5
-14.523
-91.2
—
0
-28.764
98 %
-180.7
-0.642
-4.03
-28.122
97.8 %
-176.7
-0.121
232.22
44.119
590.8 %
100
30.905
70
13.214
683.7 %
30
—
0
0.59
1.3
40.586
4.9 %
92
-27.372
26.1 %
-62.04
-32.071
-72.7
—
0
-1 436.99
-1385.6 %
-3257.08
-149.29
-338.4
-1 287.71
-1432.4 %
-2918.7
-5.545
232.22
6.387
-91.6 %
100
4.701
73.6
1.686
-90.1 %
26.4
—
0
38.708
606
38.702
-6.4 %
605.9
-37.016
-52.1 %
-579.6
-59.715
-934.9
—
0
-96.731
28 %
-1514.5
-12.7
-198.8
-84.031
32.4 %
-1315.7
-0.362
232.22
75.866
1463.3 %
58.838
17.028
860.4 %
—
41.404
41.366
7.1 %
-24.338
34 %
-44.041
—
-134.36
-70.2 %
-10.077
-124.28
-80.2 %
-0.054
2 306.85
4.853
-4.8 %
3.08
1.773
121.6 %
—
38.46
38.625
-4.9 %
-36.852
7.4 %
-42.099
—
-78.951
58.4 %
-9.997
-68.954
61.8 %
-0.03
2 264.03
5.1
-70 %
4.2
0.8
-87.7 %
—
40.5
40.6
5.5 %
-39.8
-24.4 %
-40.1
—
-189.9
-510.6 %
-9.7
-180.3
-730.9 %
-0.09
1 921.8
17
246.9 %
10.5
6.5
441.7 %
—
38.5
38.5
218.8 %
-32
-195.5 %
-40.1
—
-31.1
95.5 %
-9.4
-21.7
96.7 %
-0.01
1 922.1
4.9
-58.8 %
3.7
1.2
-7.7 %
—
64.7
-32.4
-153.8 %
33.5
156.8 %
-47.4
0
-690.3
-291.8 %
-37.4
-652.9
-301.8 %
-0.39
1 666.9
11.9
-6.3 %
10.7
1.3
—
—
53.7
60.2
2408.3 %
-59
-672.8 %
-36.7
—
-176.2
-52.6 %
-13.7
-162.5
-53 %
-0.13
1 234.9
12.7
234.2 %
—
—
—
—
62.6
2.4
-98 %
10.3
109 %
-66.7
0.1
-115.5
15.8 %
-9.4
-106.2
22.6 %
-0.08
1 371.5
3.8
-82.9 %
—
—
—
—
118.1
117.9
-14.6 %
-114.1
1.6 %
-23.1
-0.2
-137.2
-51.8 %
—
-137.2
-49.6 %
-0.22
627.9
22.2
-10.8 %
—
—
—
—
15.7
138.1
1353.7 %
-116
-858.2 %
25.5
-0.1
-90.4
-5750 %
1.3
-91.7
-15383.3 %
-0.21
437.3
24.9
13.2 %
—
—
—
—
9.5
9.5
136.4 %
15.3
-68.2 %
-13.8
—
1.6
-96.2 %
0.9
0.6
-98.5 %
—
518.7
22
8.9 %
—
—
—
—
-24.5
-26.1
-152.8 %
48.1
264.7 %
-5.7
0
42.4
244.7 %
1.8
40.6
234 %
0.09
448.6
20.2
3.1 %
—
—
—
—
49.4
49.4
123.5 %
-29.2
-1116.7 %
-0.1
—
-29.3
-44.3 %
1
-30.3
-45.7 %
-0.07
435.1
19.6
6.5 %
—
—
—
—
22
22.1
6.8 %
-2.4
—
-17.7
—
-20.3
25.6 %
0.4
-20.8
27.3 %
-0.05
435.4
18.4
73.6 %
—
—
—
—
20.8
20.7
613.8 %
-2.4
-131.2 %
-24.9
—
-27.3
-326.6 %
1.3
-28.6
-495.8 %
-0.07
406.5
10.6
27.7 %
—
—
—
—
4.4
2.9
-56.7 %
7.7
381.2 %
-14.7
-1.6
-6.4
77.9 %
-1.7
-4.8
83.4 %
-0.02
290
8.3
361.1 %
—
—
—
—
6.8
6.7
-28 %
1.6
121.3 %
-30.5
-0.1
-29
-5900 %
—
-29
-7350 %
-0.1
279.7
1.8
-14.3 %
—
—
—
—
9.3
9.3
272 %
-7.5
-1775 %
8
—
0.5
-83.3 %
—
0.4
-86.2 %
—
278.8
2.1
-41.7 %
—
—
—
—
2.6
2.5
-37.5 %
-0.4
—
3.4
-0.1
3
350 %
—
2.9
323.1 %
0.01
278.8
3.6
-10 %
—
—
—
—
3.9
4
53.8 %
-0.4
-128.6 %
-0.8
—
-1.2
-500 %
0.1
-1.3
-550 %
-0.01
254
4
-40.3 %
—
—
—
—
2.6
2.6
-50 %
1.4
-6.7 %
-1.6
-0.1
-0.2
-111.8 %
—
-0.2
-111.8 %
—
254
6.7
36.7 %
—
—
—
—
5.2
5.2
-16.1 %
1.5
215.4 %
0.2
—
1.7
194.4 %
—
1.7
138.6 %
0.01
254
4.9
-80.6 %
—
—
—
—
6.2
6.2
416.7 %
-1.3
0 %
-0.5
—
-1.8
-122.8 %
2.6
-4.4
-161.1 %
-0.02
254
25.2
-30.6 %
25.2
—
—
—
1.3
1.2
-50 %
-1.3
45.8 %
9.2
-0.1
7.9
92.7 %
0.8
7.2
75.6 %
0.03
254
36.3
548.2 %
36.3
—
-100 %
—
2.5
2.4
500 %
-2.4
-139.3 %
6.5
-0.1
4.1
24.2 %
—
4.1
24.2 %
0.02
254
5.6
-91.8 %
0.1
5.5
Infinity %
—
-0.6
-0.6
-127.3 %
6.1
377.3 %
-2.8
—
3.3
265 %
—
3.3
265 %
0.01
254
68
462 %
68
—
-100 %
—
2.4
2.2
-29 %
-2.2
-181.5 %
0.2
-0.2
-2
-174.1 %
—
-2
-187 %
-0.01
254
12.1
-93.2 %
6.2
5.9
-45.9 %
—
3.1
3.1
24 %
2.7
-67.9 %
1.6
—
2.7
-57.8 %
0.4
2.3
-61.7 %
0.01
254
177.6
354.2 %
166.7
10.9
251.6 %
—
2.6
2.5
-3.8 %
8.4
1580 %
—
-0.1
6.4
137 %
0.5
6
93.5 %
0.02
254
39.1
10.8 %
36
3.1
287.5 %
—
2
2.6
271.4 %
0.5
Infinity %
4.4
0.6
2.7
235 %
-0.5
3.1
63.2 %
0.01
254
35.3
—
34.5
0.8
—
—
1.7
0.7
—
—
—
—
-1
-2
—
-3.8
1.9
—
0.01
254