Okg Technology Statements
14
Okg Technology Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
123.65
89.487
34.159
—
47.835
47.694
-13.535
-0.084
-0.023
-7.274
2.224
-9.188
-0.002
5 370.51
174.26
100
105.71
60.7
68.544
39.3
—
0
46.463
26.7
50.307
28.9
18.237
10.5
-1.431
-0.8
—
0
9.638
5.5
2.156
1.2
8.296
4.8
0.002
5 370.51
182.17
100
95.494
52.4
86.68
47.6
—
0
42.178
23.2
40.015
22
46.665
25.6
-3.344
-1.8
—
0
41.898
23
7.06
3.9
35.195
19.3
0.007
5 370.51
194.41
100
119.78
61.6
74.632
38.4
—
0
83.021
42.7
66.109
34
8.523
4.4
-14.048
-7.2
—
0
-29.48
-15.2
-0.024
-0.01
-29.133
-15
-0.005
5 370.51
191.21
100
181.56
95
9.643
5
—
0
46.299
24.2
45.924
24
-36.281
-19
-4.003
-2.09
—
0
-29.223
-15.3
-0.247
-0.1
-28.928
-15.1
-0.005
5 370.51
216.5
100
196.34
90.7
20.164
9.3
—
0
55.116
25.5
48.597
22.4
-28.433
-13.1
-2.717
-1.3
—
0
-72.35
-33.4
-2.332
-1.08
-70.018
-32.3
-0.013
5 373.1
236.46
100
210.06
88.8
26.401
11.2
—
0
48.966
20.7
44.552
18.8
-18.151
-7.7
-3.626
-1.5
—
0
-24.01
-10.2
-0.173
-0.07
-23.837
-10.08
-0.004
5 344.8
282.05
100
261.27
92.6
20.785
7.4
—
0
46.56
16.5
45.799
16.2
-25.014
-8.9
-3.586
-1.3
—
0
-33.62
-11.9
2.969
1.1
-36.589
-13
-0.007
5 284.3
288.27
100
266.46
92.4
21.807
7.6
—
0
44.847
15.6
43.956
15.2
-22.149
-7.7
-2.965
-1.03
—
0
-24.723
-8.6
0.29
0.1
-25.013
-8.7
-0.005
5 262
258.06
100
231.31
89.6
26.745
10.4
—
0
34.447
13.3
32.875
12.7
-6.13
-2.4
-1.887
-0.7
—
0
-10.285
-4
-0.82
-0.3
-9.465
-3.7
-0.002
5 262
106.85
100
103.11
96.5
3.738
3.5
—
0
18.855
17.6
18.394
17.2
-14.656
-13.7
-3.184
-3
—
0
-17.758
-16.6
0.012
0.01
-17.77
-16.6
-0.003
5 262
150.72
100
148.1
98.3
2.616
1.7
—
0
25.909
17.2
25.227
16.7
-22.611
-15.002
-1.758
-1.2
—
0
-23.593
-15.7
-4.203
-2.8
-19.39
-12.9
-0.004
5 262
147.91
79.841
68.066
—
12.849
11.356
56.71
-1.073
—
55.34
10.582
44.758
0.009
5 262
184.2
166.5
17.7
—
18.2
16.4
1.3
-1.3
-1.8
1.9
3.4
-1.6
—
15 347.9
168.8
146.2
22.6
—
11.3
11.1
11.5
-0.6
-0.2
12.2
2.2
9.9
—
4 826.3
201.4
173.1
28.3
—
7.8
7.6
20.7
-0.4
-0.3
19.8
3.5
16.3
—
4 576
197.9
155.7
42.2
—
24.5
23.8
18.4
-0.6
-0.6
17.9
4.9
12.9
—
4 094.6