Shenzhen Statements
15
Data from Shenzhen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
25 Oct, 2024
Shenzhen Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 610.18
-51.4 %
100
4 822.31
73
1 787.87
-66.1 %
27
—
0
740.63
11.2
648.22
-42.8 %
9.8
1 139.65
-72.4 %
17.2
-472.99
-7.2
-66.565
-1.007
1 383.44
-66 %
20.9
217.35
3.3
652.7
-63.9 %
9.9
0.273
2 394.15
13 605.32
96.7 %
100
8 338.67
61.3
5 266.65
131.1 %
38.7
—
0
1 060.99
7.8
1 133.89
297.4 %
8.3
4 132.76
107.3 %
30.4
94.865
0.7
-116.97
-0.9
4 074.61
264 %
29.9
1 796.03
13.2
1 809.6
1866 %
13.3
0.755
2 396.23
6 918.48
-14 %
100
4 639.83
67.1
2 278.65
27.7 %
32.9
—
0
480.97
7
285.32
-62.8 %
4.1
1 993.33
95.8 %
28.8
-841.54
-12.2
-32.266
-0.5
1 119.52
-19.6 %
16.2
493.19
7.1
92.045
-86.3 %
1.3
0.039
2 387.81
8 042.3
7.4 %
100
6 258.17
77.8
1 784.14
-24.5 %
22.2
—
0
648.02
8.1
766.14
100.5 %
9.5
1 017.99
-48.6 %
12.7
-293.91
-3.7
-27.972
-0.3
1 392.06
-9.5 %
17.3
637.4
7.9
672.34
15.6 %
8.4
0.281
2 388.75
7 487
-33.5 %
100
5 124.45
68.4
2 362.55
-20.6 %
31.6
—
0
568.05
7.6
382.16
-51 %
5.1
1 980.39
-9.9 %
26.5
-3 360.03
-44.9
-69.825
-0.9
1 538.87
-76.3 %
20.6
357.37
4.8
581.58
-77.7 %
7.8
0.256
2 272.74
11 254.74
54.4 %
100
8 278.4
73.6
2 976.34
14.9 %
26.4
—
0
1 001.15
8.9
779.43
35.1 %
6.9
2 196.9
9.1 %
19.5
-203.09
-1.8
-32.803
-0.3
6 485.39
162.5 %
57.6
2 196.65
19.5
2 613.34
172.3 %
23.2
1.153
2 267.11
7 287.18
-51.6 %
100
4 696.6
64.5
2 590.59
-56.1 %
35.5
—
0
700.33
9.6
577
-3.1 %
7.9
2 013.59
-62 %
27.6
307.41
4.2
-25.515
-0.4
2 470.87
-61.1 %
33.9
530
7.3
959.67
-58.2 %
13.2
0.435
2 206.46
15 050.37
241.9 %
100
9 154.82
60.8
5 895.55
940.3 %
39.2
—
0
915.3
6.1
595.7
105.5 %
4
5 299.85
1814.8 %
35.2
353.11
2.3
-52.186
-0.3
6 350.38
130.1 %
42.2
2 057.15
13.7
2 293.74
33.9 %
15.2
1.043
2 199.34
4 402.04
-60.4 %
100
3 835.33
87.1
566.71
-88.2 %
12.9
—
0
384.26
8.7
289.92
-54.3 %
6.6
276.79
-93.4 %
6.3
-1 422.15
-32.3
—
0
2 760.22
-60.1 %
62.7
1 014.82
23.1
1 713.23
-54.7 %
38.9
0.789
2 171.98
11 108.73
94.5 %
100
6 295.89
56.7
4 812.85
155.1 %
43.3
—
0
667.56
6
634.71
80.8 %
5.7
4 178.13
172.1 %
37.6
382.84
3.4
-38.999
-0.4
6 922.96
211.2 %
62.3
2 175.79
19.6
3 781.62
205.2 %
34
1.745
2 167.2
5 711.59
-8.4 %
100
3 825.18
67
1 886.41
-18.3 %
33
—
0
388.55
6.8
351.08
16.5 %
6.1
1 535.33
-23.5 %
26.9
379.6
6.6
—
0
2 224.55
-65.4 %
38.9
-137.82
-2.4
1 238.97
-62.7 %
21.7
0.58
2 134.37
6 234.96
16.6 %
100
3 926.82
63
2 308.14
1.8 %
37
—
0
472.35
7.6
301.47
0.7 %
4.8
2 006.67
2 %
32.2
-282.68
-4.5
-105.84
-1.7
6 432.86
233.5 %
103.2
1 453.89
23.3
3 321.89
272.9 %
53.3
1.562
2 127.34
5 346.08
-6.5 %
100
3 078.81
57.6
2 267.27
13.3 %
42.4
—
0
220.89
4.1
299.34
-52.4 %
5.6
1 967.93
43.5 %
36.8
-38.43
-0.7
—
0
1 929.06
-54.4 %
36.1
381.34
7.1
890.76
-67.4 %
16.7
0.434
2 053.5
5 720.7
29.5 %
3 720.2
2 000.51
13.4 %
—
694.97
629.21
220.5 %
1 371.3
-12.5 %
178.01
-4.397
4 234.59
121.2 %
1 081.17
2 733.94
152.5 %
1.34
2 040.19
4 418.44
5 %
2 654.6
1 763.83
12.8 %
—
237.78
196.31
-38 %
1 567.52
25.7 %
301.29
-4.227
1 914.66
-19.5 %
360.68
1 082.85
-27 %
0.551
1 965.81
4 209.2
17.6 %
2 645.3
1 563.9
-0.2 %
—
345.7
316.6
50.3 %
1 247.3
-8 %
510.6
-3
2 377.8
72.7 %
517.8
1 483.5
134.7 %
0.76
1 962.6
3 578
-6 %
2 011.5
1 566.5
6.9 %
—
237
210.7
-36.6 %
1 355.8
19.7 %
26
-3.1
1 377.1
-13.1 %
319.8
632.2
-23.8 %
0.33
1 905.5
3 807.8
29.9 %
2 342.3
1 465.5
4.7 %
—
360.4
332.4
66.1 %
1 133.1
-5.5 %
1 268.6
-51.5
1 584.9
-28.4 %
247
829.7
-39.4 %
0.44
1 904
2 930.6
-5.4 %
1 531.2
1 399.4
-7.8 %
—
208
200.1
-10.7 %
1 199.3
-7.3 %
1 025.4
-5.3
2 213.7
33.7 %
489.3
1 368.7
31.8 %
0.72
1 899.8
3 099.2
-5.3 %
1 581.6
1 517.6
-6.6 %
—
274.1
224.2
60.7 %
1 293.3
-12.9 %
365.2
-4.2
1 656.3
-46.6 %
281.4
1 038.7
-12.8 %
0.59
1 764.1
3 271.1
3.3 %
1 646.9
1 624.2
1.7 %
—
180
139.5
-75.1 %
1 484.7
43.4 %
-306.7
-6.8
3 099.5
157.7 %
787.2
1 190.6
51.9 %
0.72
1 664.4
3 165.6
13.2 %
1 568.8
1 596.8
19.1 %
—
237.8
561.2
316.9 %
1 035.6
-14.1 %
182.1
-15
1 202.8
-16.1 %
206
783.7
-8.6 %
0.47
1 659.8
2 797.1
-3 %
1 456.5
1 340.7
10.1 %
—
157
134.6
-34.3 %
1 206.1
19.1 %
-63.6
-16
1 434.4
-2 %
324.9
857.4
-20.1 %
0.52
1 652.4
2 882.9
0.9 %
1 665.5
1 217.3
-14.3 %
—
224
204.8
52 %
1 012.5
-21.3 %
474.4
-22.5
1 464.4
11.7 %
231.9
1 073.7
33.4 %
0.65
1 640
2 856.6
0.6 %
1 436.1
1 420.5
-11.7 %
—
155.4
134.7
-32.4 %
1 285.8
-8.8 %
47.7
-22.9
1 310.6
-3.5 %
247.5
804.7
-20.9 %
0.49
1 637.2
2 838.7
3.5 %
1 229.4
1 609.2
42.1 %
—
225.1
199.4
110.1 %
1 409.9
35.9 %
-60.3
0
1 358.6
-5.9 %
253.3
1 017
6.6 %
0.62
1 637.2
2 742.4
-3.6 %
1 609.7
1 132.7
2.3 %
—
140.2
94.9
-33.5 %
1 037.8
7.6 %
67.1
0
1 444.1
46.9 %
286.6
954.4
68.2 %
0.58
1 642.1
2 845.8
25.6 %
1 738.4
1 107.4
9.6 %
—
173.8
142.7
82.7 %
964.7
3.5 %
-90.5
0
983
-15.4 %
204.6
567.5
-20.3 %
0.36
1 561.6
2 266
-5.1 %
1 255.5
1 010.5
23 %
—
97.9
78.1
-20.1 %
932.4
28.8 %
-107.7
0
1 162.3
87.7 %
248.5
712.3
96.4 %
0.45
1 560.1
2 387.4
41 %
1 565.9
821.4
31.7 %
—
135.9
97.8
29.5 %
723.7
31.9 %
-216.5
0
619.1
-24.9 %
135.5
362.6
-28 %
0.23
1 554.5
1 693.6
-50.2 %
1 069.6
623.9
-6.3 %
—
88.8
75.5
-28.9 %
548.5
-1.9 %
82.1
0
824.9
120.2 %
131.4
503.3
191.4 %
0.32
1 551.2
3 399.7
33.2 %
2 734.1
665.6
7.2 %
—
148.7
106.2
176.6 %
559.3
-4 %
-203.4
0
374.6
-52.1 %
73.7
172.7
-57.1 %
0.12
1 409.1
2 552
-43.7 %
1 931.2
620.8
-38.1 %
—
87.4
38.4
104.5 %
582.4
-68.6 %
199.6
0
782
-54.5 %
116.3
402.3
-62.3 %
0.25
1 575.8
4 532.3
902.1 %
3 529.8
1 002.5
429.9 %
—
155.6
-853.9
22.9 %
1 856.4
43.1 %
-139.6
0
1 716.8
33.5 %
329.4
1 066.3
0.9 %
0.72
1 486.8
452.3
29.5 %
263.1
189.2
35.3 %
—
67.8
-1 107.9
-13924.1 %
1 297.1
777.6 %
-11.4
—
1 285.7
1000.8 %
221.5
1 056.3
929.5 %
0.77
1 376
349.4
86.7 %
209.6
139.8
157 %
—
101.8
-7.9
-140.7 %
147.8
322.3 %
-31
0
116.8
-12.5 %
7
102.6
-20 %
0.09
1 160.8
187.1
3.1 %
132.7
54.4
24.8 %
—
40.4
19.4
140.5 %
35
-61.7 %
98.5
—
133.5
-42.1 %
4.6
128.2
-43.6 %
0.1
1 399.1
181.5
34 %
137.9
43.6
-10.1 %
—
52
-47.9
-1214 %
91.5
106.5 %
139
—
230.5
72.4 %
3.2
227.3
70.9 %
0.18
1 320.7
135.4
5.5 %
86.9
48.5
64.4 %
—
39.7
4.3
108.2 %
44.3
-45.7 %
89.4
0
133.7
-25.6 %
1
133
-23.5 %
0.12
1 143.3
128.3
2 %
98.9
29.5
-37.5 %
—
45.5
-52.2
-928.6 %
81.6
99.5 %
98
—
179.6
26 %
6.8
173.9
23 %
0.13
1 324.3
125.8
45.9 %
78.6
47.2
90.3 %
—
34.6
6.3
-87.6 %
40.9
257.9 %
101.7
-0.1
142.5
210.5 %
1
141.4
292.8 %
0.12
1 131.8
86.2
28.8 %
61.4
24.8
38.5 %
—
41.3
50.7
175.2 %
-25.9
-130.4 %
71.7
0.1
45.9
-86.6 %
9.4
36
-88.1 %
0.03
1 121.3
66.9
-13.3 %
49
17.9
-40.5 %
—
30.7
-67.4
-141.7 %
85.3
164.8 %
256.4
0
341.7
425.4 %
38.9
302.8
381.2 %
0.27
1 124.8
77.2
—
47.1
30.1
—
—
30
161.7
—
-131.6
—
26.6
—
-105
—
2.2
-107.7
—
-0.1
1 121.5