Qilu Statements
15
Data from Qilu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Qilu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 656.84
-14.7 %
1 205.96
450.88
-19.4 %
—
41.363
14.014
-47.7 %
436.87
-17.9 %
-35.284
—
401.58
-19.8 %
103.24
300.47
-20.2 %
0.15
2 000
1 943.08
96.6 %
100
1 383.95
71.2
559.13
-6.9 %
28.8
—
0
50.385
2.6
26.79
233.1 %
1.4
532.34
-10.1 %
27.4
-31.599
-1.6
—
0
500.74
-7.4 %
25.8
125.79
6.5
376.59
-7 %
19.4
0.188
2 000
988.21
-8.8 %
100
387.95
39.3
600.25
-12.4 %
60.7
—
0
28.081
2.8
8.043
-77.1 %
0.8
592.21
-8.9 %
59.9
-51.434
-5.2
—
0
540.78
-8.6 %
54.7
135.67
13.7
405.11
-9.1 %
41
0.203
2 000
1 084.01
19 %
100
398.92
36.8
685.09
7.3 %
63.2
—
0
40.85
3.8
35.088
77.8 %
3.2
650
5 %
60
-58.446
-5.4
—
0
591.55
7.5 %
54.6
146.03
13.5
445.53
9.2 %
41.1
0.223
2 000
911.3
-31.9 %
100
272.71
29.9
638.59
-20 %
70.1
—
0
30.23
3.3
19.729
-51.4 %
2.2
618.86
-18.3 %
67.9
-68.598
-7.5
—
0
550.27
-15 %
60.4
142.36
15.6
407.9
-16 %
44.8
0.204
2 000
1 338.2
174.1 %
100
540.02
40.4
798.18
302.8 %
59.6
—
0
46.655
3.5
40.61
8671.1 %
3
757.57
283.2 %
56.6
-109.91
-8.2
—
0
647.66
326.1 %
48.4
162.28
12.1
485.38
350.4 %
36.3
0.243
2 000
488.22
-57.5 %
100
290.05
59.4
198.17
-67.7 %
40.6
—
0
30.273
6.2
0.463
-98 %
0.09
197.7
-66.5 %
40.5
-45.705
-9.4
—
0
152
-69.2 %
31.1
44.221
9.1
107.78
-70.8 %
22.1
0.054
2 000
1 148.21
137.2 %
100
534.66
46.6
613.55
81.4 %
53.4
—
0
42.184
3.7
22.753
-12.9 %
2
590.8
89.3 %
51.5
-96.714
-8.4
—
0
494.09
64.1 %
43
124.39
10.8
369.7
63.6 %
32.2
0.185
2 000
484.03
2.3 %
100
145.74
30.1
338.3
5.7 %
69.9
—
0
25.236
5.2
26.132
-20.9 %
5.4
312.17
8.8 %
64.5
-11.001
-2.3
—
0
301.16
8.4 %
62.2
75.136
15.5
226.03
8.4 %
46.7
0.113
2 000
473.05
5.4 %
100
153.12
32.4
319.93
5.7 %
67.6
—
0
55.394
11.7
33.039
64.6 %
7
286.89
1.5 %
60.6
-9.169
-1.9
—
0
277.72
4.1 %
58.7
69.177
14.6
208.54
4.3 %
44.1
0.107
1 952.05
448.69
-13.8 %
100
146.09
32.6
302.6
-18 %
67.4
—
0
21.988
4.9
20.07
-29.9 %
4.5
282.53
-16.9 %
63
-15.732
-3.5
—
0
266.8
-16.3 %
59.5
66.835
14.9
199.96
-15.8 %
44.6
0.133
1 500
520.37
-0.8 %
151.55
368.81
-3.8 %
—
30.214
28.627
101.3 %
340.19
-7.9 %
-21.567
—
318.62
-8.4 %
81.053
237.57
-18.2 %
0.158
1 500
524.69
—
141.3
383.4
—
—
18.028
14.218
—
369.18
—
-21.265
—
347.91
—
86.608
290.58
—
0.174
1 500