Shun Wo Statements
15
Data from Shun Wo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Shun Wo Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
128.35
0.5 %
100
117.12
91.3
11.227
92.3 %
8.7
—
0
8.886
6.9
9.698
-14.6 %
7.6
1.529
127.7 %
1.2
0.051
0.04
—
0
16.259
382.3 %
12.7
—
0
16.259
382.3 %
12.7
0.004
4 000
127.66
11.4 %
100
121.82
95.4
5.838
-49.4 %
4.6
—
0
10.789
8.5
11.361
8.7 %
8.9
-5.523
-612.8 %
-4.3
0.009
0.007
—
0
-5.76
-555.3 %
-4.5
—
0
-5.76
-555.3 %
-4.5
-0.001
4 000
114.63
36.1 %
100
103.1
89.9
11.529
-43.4 %
10.1
—
0
8.891
7.8
10.452
-18.1 %
9.1
1.077
-85.8 %
0.9
0.004
0.003
—
0
1.265
258.4 %
1.1
—
0
1.265
258.4 %
1.1
0
4 000
84.249
40.2 %
100
63.886
75.8
20.363
657.8 %
24.2
—
0
9.792
11.6
12.755
46.5 %
15.1
7.608
226.4 %
9
0.014
0.02
—
0
0.353
105.2 %
0.4
—
0
0.353
105.5 %
0.4
0
4 000
60.11
-11.1 %
100
57.423
95.5
2.687
133.3 %
4.5
—
0
8.224
13.7
8.708
-32.6 %
14.5
-6.021
71.3 %
-10.02
—
0
—
0
-6.795
74.1 %
-11.3
-0.369
-0.6
-6.426
75.7 %
-10.7
-0.002
4 000
67.589
1.2 %
100
75.654
111.9
-8.065
-520.7 %
-11.9
—
0
12.195
18
12.928
48 %
19.1
-20.993
-207.8 %
-31.06
-2.187
-3.2
—
0
-26.203
-306.3 %
-38.8
0.253
0.4
-26.456
-301 %
-39.1
-0.007
4 000
66.803
-47.1 %
100
64.886
97.1
1.917
114.4 %
2.9
—
0
7.389
11.1
8.738
-34.6 %
13.1
-6.821
74.4 %
-10.2
0.309
0.5
—
0
-6.449
75.6 %
-9.7
0.148
0.2
-6.597
74.1 %
-9.9
-0.002
4 000
126.29
20 %
100
139.59
110.5
-13.296
-247.3 %
-10.5
—
0
12.248
9.7
13.352
50.5 %
10.6
-26.648
-17182.1 %
-21.1
0.218
0.2
—
0
-26.468
-9133.4 %
-21
-1.02
-0.8
-25.448
-8153.2 %
-20.1
-0.006
4 000
105.24
32.5 %
100
96.212
91.4
9.025
-40.4 %
8.6
—
0
8.147
7.7
8.869
-17.6 %
8.4
0.156
-96.4 %
0.1
0.086
0.08
—
0
0.293
-94.9 %
0.3
-0.023
-0.02
0.316
-93.4 %
0.3
0
4 000
79.443
51.8 %
100
64.294
80.9
15.149
45.9 %
19.1
—
0
9.627
12.1
10.757
8 %
13.5
4.392
938.3 %
5.5
0.153
0.2
—
0
5.788
648.8 %
7.3
0.992
1.2
4.796
526.1 %
6
0.001
4 000
52.338
-43 %
100
41.953
80.2
10.385
-61.5 %
19.8
—
0
8.241
15.7
9.962
-6.9 %
19
0.423
-97.4 %
0.8
0.378
0.7
—
0
0.773
-95.2 %
1.5
0.007
0.01
0.766
-94.2 %
1.5
0
4 000
91.8
-27.6 %
100
64.9
70.7
27
11.1 %
29.4
—
0
9.8
10.7
10.7
55.1 %
11.7
16.2
-6.9 %
17.6
-0.2
-0.2
-1
-1.09
16.1
101.3 %
17.5
3
3.3
13.1
162 %
14.3
—
3 211
126.8
—
100
102.5
80.8
24.3
—
19.2
—
0
5.9
4.7
6.9
—
5.4
17.4
—
13.7
-0.3
-0.2
-0.4
-0.3
8
—
6.3
2.9
2.3
5
—
3.9
—
4 000