Chong Kin Statements
16
Chong Kin Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
245.97
100
211.11
85.8
34.863
14.2
—
0
9.229
3.8
9.16
3.7
25.703
10.4
0.498
0.2
—
0
21.517
8.7
5.223
2.1
16.294
6.6
0.015
1 095.39
276.83
100
242.03
87.4
34.797
12.6
—
0
20.626
7.5
21.096
7.6
13.701
4.9
-0.205
-0.07
—
0
13.496
4.9
3.186
1.2
-114.32
-41.3
-0.1
1 057.15
67.296
100
56.472
83.9
10.824
16.1
—
0
11.488
17.1
11.482
17.1
-0.658
-1
-0.161
-0.2
—
0
-6.775
-10.07
1.198
1.8
-43.967
-65.3
-0.04
1 094.27
12.382
100
31.012
250.5
-18.63
-150.5
—
0
-13.414
-108.3
-32.909
-265.8
14.279
115.3
54.345
438.9
—
0
136.56
1102.9
0.997
8.1
-73.739
-595.5
-0.07
1 046.9
54.941
100
54.529
99.3
0.412
0.7
—
0
49.583
90.2
44.265
80.6
-43.853
-79.8
-2.386
-4.3
—
0
-43.957
-80.008
0.888
1.6
-62.323
-113.4
-0.044
977.76
247.56
100
242.98
98.1
4.586
1.9
—
0
47.078
19
-3.555
-1.4
8.141
3.3
-4.997
-2.02
—
0
-229.84
-92.8
6.145
2.5
-236.62
-95.6
-0.242
977.76
271.07
100
231.59
85.4
39.481
14.6
—
0
47.109
17.4
44.291
16.3
-4.81
-1.8
-2.884
-1.06
—
0
-7.694
-2.8
2.275
0.8
-10.424
-3.8
-0.011
939.73
242.12
100
220.85
91.2
21.27
8.8
—
0
42.199
17.4
6.276
2.6
14.994
6.2
-7.35
-3.04
—
0
-108.1
-44.6
-0.185
-0.08
-106.81
-44.1
-0.119
899.74
178.75
100
160.28
89.7
18.468
10.3
—
0
15.597
8.7
13.41
7.5
5.058
2.8
-3.158
-1.8
—
0
1.906
1.1
1.183
0.7
0.723
0.4
0.001
764.8
210.46
100
168.94
80.3
41.518
19.7
—
0
29.843
14.2
26.292
12.5
15.226
7.2
3.796
1.8
—
0
19.022
9
4.224
2
14.798
7
0.019
764.8
218.23
100
184.58
84.6
33.649
15.4
—
0
15.548
7.1
12.946
5.9
20.703
9.5
-0.256
-0.1
—
0
20.902
9.6
3.674
1.7
17.228
7.9
0.023
764.8
250.8
100
206.5
82.3
44.3
17.7
—
0
22.1
8.8
18.3
7.3
26
10.4
-0.5
-0.2
0
0
25.3
10.1
2.7
1.1
22.6
9
0.03
760.2
234.9
100
193.9
82.5
41
17.5
—
0
11.8
5
10.4
4.4
30.6
13
-0.8
-0.3
-1.5
-0.6
26.7
11.4
4.9
2.1
21.8
9.3
0.03
651.4