Able Engineering Statements
16
Able Engineering Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 032.02
2 913.05
118.97
—
47.442
46.404
72.565
5.342
—
77.907
15.773
62.134
0.031
2 000
3 084.94
100
2 870.47
93
214.47
7
—
0
46.702
1.5
49.307
1.6
165.16
5.4
-13.617
-0.4
—
0
155.25
5
30.985
1
124.27
4
0.062
2 000
1 994.29
100
1 893.87
95
100.42
5
—
0
36.875
1.8
34.27
1.7
66.149
3.3
-1.115
-0.06
—
0
65.034
3.3
15.232
0.8
49.802
2.5
0.025
2 000
3 575.64
100
3 390.07
94.8
185.57
5.2
—
0
42.94
1.2
41.552
1.2
144.02
4
-10.451
-0.3
—
0
133.57
3.7
24.214
0.7
109.35
3.1
0.055
2 000
1 787.82
100
1 695.03
94.8
92.78
5.2
—
0
21.47
1.2
24.54
1.4
68.24
3.8
3.07
0.2
-4.53
-0.3
66.78
3.7
12.11
0.7
54.68
3.1
0.027
2 000
2 001.88
100
1 934.22
96.6
67.654
3.4
—
0
43.907
2.2
43.193
2.2
24.461
1.2
-2.107
-0.1
—
0
22.354
1.1
8.826
0.4
13.528
0.7
0.007
2 000
2 293.75
100
2 165.4
94.4
128.35
5.6
—
0
39.198
1.7
29.257
1.3
99.089
4.3
11.2
0.5
—
0
110.29
4.8
16.985
0.7
93.304
4.1
0.047
2 000
1 411.49
100
1 392.8
98.7
18.687
1.3
—
0
25.982
1.8
15.205
1.1
3.482
0.2
-1.001
-0.07
—
0
2.501
0.2
1.105
0.08
1.396
0.1
0.001
2 000
903.47
100
892.33
98.8
11.145
1.2
—
0
32.506
3.6
72.25
8
-61.105
-6.8
1.841
0.2
—
0
-59.194
-6.6
-3.612
-0.4
-55.582
-6.2
-0.028
2 000
644.37
100
498.98
77.4
145.38
22.6
—
0
57.786
9
55.418
8.6
89.965
14
8.825
1.4
—
0
98.79
15.3
19.233
3
79.557
12.3
0.04
2 000
1 052.19
100
961.57
91.4
90.619
8.6
—
0
24.736
2.4
21.187
2
69.432
6.6
5.171
0.5
—
0
74.603
7.1
11.416
1.1
63.187
6
0.032
2 000
1 333.22
100
1 186.34
89
146.89
11
—
0
56.051
4.2
51.598
3.9
95.29
7.1
2.359
0.2
—
0
97.811
7.3
17.913
1.3
79.898
6
0.04
2 000
1 451.22
100
1 330.52
91.7
120.7
8.3
—
0
17.331
1.2
17.152
1.2
103.55
7.1
2.047
0.1
—
0
105.59
7.3
16.675
1.1
88.918
6.1
0.044
2 000
1 661.05
1 532.45
128.59
—
27.656
27.51
101.08
2.2
—
103.28
17.231
86.053
0.043
2 000
1 290.8
1 147.6
143.2
—
45.2
45.3
97.9
-19.9
0.1
78
18.8
59.2
0.04
1 609.6
1 027.5
917.7
109.8
—
63
63
46.9
2.9
-0.1
49.7
7.5
42.3
0.03
1 500