Haina Intelligent Statements
16
Haina Intelligent Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
110.53
97.751
12.784
—
34.233
32.02
-19.236
4.472
—
-14.689
1.13
-15.363
-0.027
563.98
198.01
100
165.93
83.8
32.075
16.2
—
0
35.056
16.9
31.714
15.2
0.361
1
1.106
0.6
—
0
-1.32
-0.7
-2.5
-1.3
1.188
0.6
0.002
563.98
199.81
100
167.67
83.9
32.142
16.1
—
0
33.864
17.7
32.641
17.1
-0.499
-1.05
-1.553
-0.8
—
0
-4.075
-2.04
0.326
0.2
-4.335
-2.2
-0.008
563.98
191.75
100
152.82
79.7
38.934
20.3
—
0
37.366
19.5
35.57
18.5
3.364
1.8
1.992
1
—
0
7.245
3.8
-1.319
-0.7
8.644
4.5
0.015
564.49
201.23
100
155.39
77.2
45.837
22.8
—
0
31.576
15.7
27.281
13.6
18.556
9.2
1.364
0.7
—
0
19.921
9.9
2.189
1.1
18.336
9.1
0.039
470.52
266.39
100
205.94
77.3
60.448
22.7
—
0
42.115
15.8
39.454
14.8
20.994
7.9
0.405
0.2
—
0
21.705
8.1
4.01
1.5
15.35
5.8
0.033
470.86
207.87
100
129.05
62.1
78.82
37.9
—
0
23.816
11.5
21.143
10.2
57.677
27.7
-0.145
-0.07
—
0
41.587
20
9.175
4.4
24.603
11.8
0.067
365.5