Precision Tsugami Statements
16
Precision Tsugami Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 494.39
1 080.31
414.08
—
130
88.488
325.59
-0.606
—
326.04
104.78
221.26
0.581
380.8
1 846.54
100
1 344.52
72.8
502.02
27.2
—
0
122.92
6.7
104.54
5.7
397.48
21.5
-0.062
-0.003
-0.542
-0.03
398.24
21.6
119.75
6.5
278.5
15.1
0.731
380.8
2 200.36
100
1 666.26
75.7
534.1
24.3
—
0
130.05
5.9
91.538
4.2
442.56
20.1
-0.07
-0.003
—
0
442.78
20.1
142.08
6.5
300.69
13.7
0.79
380.8
2 049.55
100
1 535.35
74.9
514.2
25.1
—
0
133.47
6.5
100.23
4.9
413.97
20.2
-0.024
-0.001
-1.054
-0.05
414
20.2
124.25
6.1
289.75
14.1
0.761
380.8
2 370.34
100
1 711.51
72.2
658.83
27.8
—
0
125.94
5.3
96.691
4.1
562.13
23.7
-0.021
-0.0009
-1.042
-0.04
559.84
23.6
182.18
7.7
377.66
15.9
0.992
380.8
1 738.14
100
1 293.46
74.4
444.69
25.6
—
0
115.23
6.6
88.642
5.1
356.05
20.5
-0.033
-0.002
-0.001
-0.00006
353.24
20.3
109.65
6.3
243.59
14
0.64
380.8
1 378.83
100
1 058.21
76.7
320.62
23.3
—
0
106.34
7.7
97.444
7.1
223.18
16.2
-0.033
-0.002
-0.923
-0.07
217.02
15.7
68.66
5
148.36
10.8
0.389
380.97
867.72
100
710.4
81.9
157.32
18.1
—
0
83.388
9.6
79.432
9.2
77.886
9
-0.027
-0.003
—
0
77.859
9
22.78
2.6
55.079
6.3
0.144
381.37
1 075.85
100
841.08
78.2
234.78
21.8
—
0
100.67
9.4
89.172
8.3
145.6
13.5
-0.049
-0.005
—
0
145.55
13.5
44.81
4.2
100.74
9.4
0.264
381.37
1 208.37
100
909.09
75.2
299.29
24.8
—
0
108.85
9
107.98
8.9
191.31
15.8
0.545
0.05
—
0
190.84
15.8
42.546
3.5
148.3
12.3
0.389
381.37
1 642.51
100
1 228.98
74.8
413.53
25.2
—
0
132.75
8.1
133.69
8.1
279.84
17
13.013
0.8
—
0
292.86
17.8
73.546
4.5
219.31
13.4
0.575
381.37
1 115.66
100
878.15
78.7
237.51
21.3
—
0
86.265
7.7
108.81
9.8
128.7
11.5
0.326
0.03
—
0
129.08
11.6
35.987
3.2
93.091
8.3
0.248
375.49
1 198.56
963.95
234.61
—
83.331
83.903
150.7
-9.18
—
141.63
40.636
101
0.328
308.25
908.8
743.8
165
—
63.7
61.3
103.7
-6
0
97.8
29.2
68.7
0.23
300
727.5
601.3
126.2
—
54.7
57.4
68.7
-6.6
-0.2
62.1
18.2
43.9
0.14
306.3