Zhaobangji Properties Statements
16
Zhaobangji Properties Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
152.97
125.61
27.35
—
20.409
17.864
9.486
1.691
-2.096
9.081
3.389
5.692
0.001
6 195
129.56
100
114
88
15.568
12
—
0
33.279
25.7
30.409
23.5
-14.841
-11.5
2.65
2
—
0
-12.191
-9.4
-0.652
-0.5
-11.539
-8.9
-0.002
6 195
128.79
100
111.61
86.7
17.182
13.3
—
0
42.7
33.2
40.352
31.3
-23.17
-18
-0.085
-0.07
—
0
-23.255
-18.06
6.191
4.8
-29.446
-22.9
-0.005
6 195
134.63
100
89.079
66.2
45.547
33.8
—
0
29.102
21.6
33.249
24.7
12.298
9.1
-1.307
-1
—
0
10.734
8
11.119
8.3
-0.385
-0.3
0
6 195
137.37
100
78.796
57.4
58.576
42.6
—
0
16.498
12
12.256
8.9
46.32
33.7
3.375
2.5
—
0
49.952
36.4
11.58
8.4
38.372
27.9
0.006
6 195
121.96
100
72.775
59.7
49.181
40.3
—
0
18.569
15.2
13.32
10.9
35.861
29.4
15.811
13
—
0
47.774
39.2
7.839
6.4
39.953
32.8
0.006
6 195
118.15
100
57.834
48.9
60.317
51.1
—
0
18.986
16.1
15.616
13.2
44.701
37.8
-6.429
-5.4
—
0
58.449
49.5
10.182
8.6
48.267
40.9
0.008
6 195
113.17
100
60.367
53.3
52.798
46.7
—
0
15.236
13.5
31.861
28.2
20.937
18.5
-1.073
-0.9
—
0
18.155
16
5.509
4.9
12.679
11.2
0.002
6 195
141.4
100
91.728
64.9
49.675
35.1
—
0
19.797
14
16.679
11.8
32.996
23.3
-0.777
-0.5
—
0
32.219
22.8
7.952
5.6
24.267
17.2
0.004
6 195
142.15
100
98.232
69.1
43.917
30.9
—
0
18.903
13.3
18.855
13.3
25.062
17.6
-0.771
-0.5
—
0
24.291
17.1
6.489
4.6
17.804
12.5
0.003
6 195
77.58
100
45.945
59.2
31.635
40.8
—
0
16.652
21.5
14.857
19.2
16.778
21.6
-1.348
-1.7
—
0
15.43
19.9
2.63
3.4
12.8
16.5
0.002
6 195
78.923
100
47.914
60.7
31.009
39.3
—
0
14.682
18.6
14.469
18.3
16.54
21
-0.587
-0.7
—
0
15.953
20.2
3.635
4.6
12.318
15.6
0.002
6 195
71.061
42.045
29.016
—
11.763
9.159
19.857
-1.178
—
18.679
2.758
15.921
0.003
6 195
86.7
57.1
29.7
—
24.3
22.4
7.3
-0.2
-1.9
7
3.3
3.8
—
4 932.7
89.1
58
31.2
—
13.1
13.6
17.6
-0.7
0.5
16.9
3.5
13.4
—
4 500