Huazhang Technology Statements
16
Huazhang Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
371.85
319.98
51.875
14.046
47.936
51.285
0.59
3.538
0.013
-24.198
0.966
-23.94
-0.021
1 152.76
157.07
100
125.78
80.1
31.289
19.9
14.525
9.2
41.695
26.5
53.693
34.2
-22.404
-14.3
1.936
1.2
-4.27
-2.7
-27.354
-17.4
0.313
0.2
-27.309
-17.4
-0.024
1 152.76
148.02
100
131.22
88.6
16.802
11.4
17.37
11.7
34.207
23.1
49.537
33.5
-32.735
-22.1
9.338
6.3
-7.4
-5
-261.58
-176.7
28.933
19.5
-287.48
-194.2
-0.267
1 078.54
175.85
100
159.5
90.7
16.353
9.3
28.51
16.2
55.58
31.6
79.489
45.2
-63.136
-35.9
-5.702
-3.2
—
0
-89.617
-51
-13.389
-7.6
-76.273
-43.4
-0.086
886.74
204.18
100
157.69
77.2
46.487
22.8
14.563
7.1
31.932
15.6
46.591
22.8
-0.105
-0.05
-4.173
-2.04
-0.036
-0.02
0.792
0.4
2.569
1.3
-0.579
-0.3
-0.001
733.34
292.73
100
233.59
79.8
59.141
20.2
12.798
4.4
29.138
10
31.845
10.9
27.296
9.3
-4.726
-1.6
—
0
22.316
7.6
4.023
1.4
18.563
6.3
0.025
733.07
131.03
100
113.37
86.5
17.657
13.5
12.703
9.7
27.019
20.6
36.415
27.8
-18.758
-14.3
4.664
3.6
0.028
0.02
-49.209
-37.6
-7.804
-6
-41.139
-31.4
-0.056
733.86
237.13
100
180.59
76.2
56.538
23.8
11.345
4.8
39.276
16.6
48.422
20.4
8.116
3.4
6.915
2.9
-0.035
-0.01
-33.723
-14.2
2.062
0.9
-36.365
-15.3
-0.05
733.86
336.2
100
274.28
81.6
61.919
18.4
12.558
3.7
35.698
10.6
46.368
13.8
15.551
4.6
9.232
2.7
—
0
-89.095
-26.5
4.829
1.4
-92.791
-27.6
-0.126
733.78
427.78
100
368.72
86.2
59.058
13.8
10.366
2.4
34.646
8.1
68.236
16
-9.178
-2.1
-2.982
-0.7
—
0
-31.948
-7.5
3.995
0.9
-35.478
-8.3
-0.049
722.71
370.06
100
299.25
80.9
70.806
19.1
9.223
2.5
30.177
8.2
37.004
10
33.802
9.1
-0.973
-0.3
—
0
32.829
8.9
7.132
1.9
26.241
7.1
0.036
720.09
242.06
175.61
66.451
9.525
25.497
34.431
32.02
-4.427
—
27.593
5.39
22.044
0.035
625.81
215.45
171.66
43.791
8.245
15.535
21.99
21.801
-2.293
—
19.508
3.449
16.361
0.019
842.21
86.82
60.04
26.79
4.31
7.43
11.08
15.7
0.68
-0.65
16.38
4.45
11.92
0.02
544
66.12
47.67
18.45
2.87
7.62
10.47
7.99
-0.08
-0.03
7.91
2.22
5.69
0.01
544
93.83
67.21
26.63
2.44
11.1
11.55
15.08
0.12
-1.99
15.2
3.98
11.22
0.02
544
41.29
30.03
11.25
1.77
6.04
7.78
3.48
0.48
-0.04
3.96
1.27
2.69
—
544
61.09
44.57
16.52
2.78
8.13
10.62
5.89
0.24
-0.29
6.14
1.2
4.94
0.01
544
48.88
34.85
14.03
1.04
8.74
9.72
4.31
0.11
-0.06
4.42
0.61
3.81
0.01
544