Boer Power Statements
16
Data from Boer Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Boer Power Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
272.88
-16.1 %
100
189.86
69.6
83.02
-8.1 %
30.4
—
0
65.715
24.1
57.902
-6.9 %
21.2
25.118
-10.8 %
9.2
-15.649
-5.7
—
0
9.47
-61.9 %
3.5
2.644
1
6.851
-69.5 %
2.5
0.009
769.29
325.14
24.9 %
100
234.77
72.2
90.364
19.4 %
27.8
—
0
76.864
23.6
62.217
7.8 %
19.1
28.147
56.7 %
8.7
-3.298
-1.01
—
0
24.849
217.8 %
7.6
2.434
0.7
22.435
247.2 %
6.9
0.029
768.57
260.42
-24.9 %
100
184.74
70.9
75.674
-26.5 %
29.1
—
0
67.391
25.9
57.716
-17.1 %
22.2
17.958
-46.1 %
6.9
-10.145
-3.9
—
0
7.82
-63.1 %
3
1.378
0.5
6.462
-69.8 %
2.5
0.008
769.29
346.98
24.1 %
100
244.04
70.3
102.94
28.4 %
29.7
—
0
67.284
19.4
69.626
3.3 %
20.1
33.309
161.1 %
9.6
-12.111
-3.5
—
0
21.198
94.7 %
6.1
-0.156
-0.04
21.375
141.4 %
6.2
0.028
760.14
279.65
-6.8 %
100
199.51
71.3
80.137
-18.6 %
28.7
—
0
64.151
22.9
67.38
-17.1 %
24.1
12.757
-25.7 %
4.6
-1.883
-0.7
—
0
10.89
470.4 %
3.9
2.153
0.8
8.856
124.1 %
3.2
0.012
757.43
300.06
10.1 %
100
201.59
67.2
98.472
5.3 %
32.8
—
0
78.902
26.3
81.297
8.2 %
27.1
17.175
-6.5 %
5.7
-10.933
-3.6
—
0
-2.94
-103 %
-1
33.705
11.2
-36.672
-175.1 %
-12.2
-0.048
764.21
272.58
-42.5 %
100
179.07
65.7
93.509
-30.9 %
34.3
—
0
68.224
25
75.135
-11.3 %
27.6
18.374
-63.7 %
6.7
-13.424
-4.9
—
0
99.616
184.2 %
36.5
50.51
18.5
48.814
524.9 %
17.9
0.065
750.64
473.91
38.3 %
100
338.54
71.4
135.37
33.2 %
28.6
—
0
74.832
15.8
84.697
10.8 %
17.9
50.668
101.1 %
10.7
-16.186
-3.4
—
0
35.056
350 %
7.4
33.038
7
7.812
-2.5 %
1.6
0.01
749.43
342.76
-24.4 %
100
241.13
70.3
101.63
-25.5 %
29.7
—
0
73.259
21.4
76.434
-17.7 %
22.3
25.196
-42.2 %
7.4
-17.272
-5.04
—
0
7.79
-71.1 %
2.3
0.474
0.1
8.012
-64.8 %
2.3
0.011
749.43
453.35
59.8 %
100
316.95
69.9
136.4
77.3 %
30.1
—
0
83.079
18.3
92.829
18.3 %
20.5
43.568
2996.8 %
9.6
-19.295
-4.3
—
0
26.909
234.4 %
5.9
0.831
0.2
22.769
218 %
5
0.03
749.43
283.78
-27 %
100
206.84
72.9
76.941
-35.6 %
27.1
—
0
69.56
24.5
78.445
-83.1 %
27.6
-1.504
99.6 %
-0.5
-19.914
-7.02
—
0
-20.025
94.6 %
-7.06
0.311
0.1
-19.289
93.4 %
-6.8
-0.026
749.43
388.81
6.1 %
100
269.43
69.3
119.39
124.9 %
30.7
—
0
467.22
120.2
465.36
59.6 %
119.7
-345.97
-45.1 %
-89
-22.382
-5.8
—
0
-368.35
-39.7 %
-94.7
-45.625
-11.7
-292.42
-31 %
-75.2
-0.39
749.43
366.53
-6.5 %
100
313.45
85.5
53.083
-52.5 %
14.5
—
0
312.97
85.4
291.49
261.1 %
79.5
-238.4
-866.7 %
-65.04
-25.203
-6.9
—
0
-263.61
-3550.8 %
-71.9
-39.71
-10.8
-223.25
-9913.1 %
-60.9
-0.298
749.43
392.14
97.1 %
100
280.32
71.5
111.82
466.6 %
28.5
—
0
74.659
19
80.724
-90.4 %
20.6
31.093
103.6 %
7.9
-23.454
-6
—
0
7.639
100.9 %
1.9
7.232
1.8
2.275
100.3 %
0.6
0.003
749.43
199
-23.3 %
100
229.5
115.3
-30.5
-131.3 %
-15.3
—
0
839.1
421.7
842.1
1262.6 %
423.2
-872.6
-2537.4 %
-438.5
-25.6
-12.9
0
0
-884.2
-52111.8 %
-444.3
-146.4
-73.6
-704.6
-352400 %
-354.07
-0.94
749.4
259.3
-82.7 %
100
161.7
62.4
97.6
-80 %
37.6
—
0
96.1
37.1
61.8
-43.6 %
23.8
35.8
-90.6 %
13.8
-34.2
-13.2
0.1
0.04
1.7
-99.5 %
0.7
-5.2
-2.005
0.2
-99.9 %
0.08
—
749.4
1 501.3
54.4 %
100
1 012.1
67.4
489.2
24.3 %
32.6
—
0
160.6
10.7
109.5
12.4 %
7.3
379.7
28.1 %
25.3
-52.8
-3.5
-0.1
-0.007
326.8
7.7 %
21.8
62.6
4.2
260.2
0.2 %
17.3
0.35
749.4
972.4
-26.6 %
100
578.6
59.5
393.7
-7.6 %
40.5
—
0
130.6
13.4
97.4
23.8 %
10
296.4
-14.7 %
30.5
7.1
0.7
0
0
303.5
-5.7 %
31.2
43.9
4.5
259.6
-6.4 %
26.7
0.35
749.1
1 324.7
83 %
100
898.7
67.8
426
43.7 %
32.2
—
0
115.5
8.7
78.7
-10.4 %
5.9
347.3
66.5 %
26.2
-25.6
-1.9
0
0
321.7
41.6 %
24.3
48.6
3.7
277.4
52.8 %
20.9
0.37
753.3
723.8
-14.1 %
100
427.3
59
296.4
4.8 %
41
—
0
107.3
14.8
87.8
22.8 %
12.1
208.6
-1.3 %
28.8
18.6
2.6
—
0
227.2
3.7 %
31.4
45.8
6.3
181.5
-15.3 %
25.1
0.24
754.1
842.7
64.8 %
100
559.9
66.4
282.8
38.2 %
33.6
—
0
107.2
12.7
71.5
9.5 %
8.5
211.3
51.7 %
25.1
7.7
0.9
0
0
219
53.3 %
26
5
0.6
214.3
63.8 %
25.4
0.29
743.5
511.3
-34.2 %
100
306.7
60
204.6
-26.7 %
40
—
0
93.7
18.3
65.3
-22.9 %
12.8
139.3
-28.3 %
27.2
3.6
0.7
0
0
142.9
-30.2 %
27.9
12
2.3
130.8
-32.6 %
25.6
0.17
761.7
777.3
75.1 %
100
498.2
64.1
279.1
63.5 %
35.9
—
0
89.8
11.6
84.7
31.1 %
10.9
194.4
83.2 %
25
10.3
1.3
0
0
204.7
70.9 %
26.3
10.5
1.4
194.1
94.1 %
25
0.25
764.7
443.9
-32 %
100
273.2
61.5
170.7
-29.6 %
38.5
—
0
66.5
15
64.6
-16.3 %
14.6
106.1
-35.7 %
23.9
12.8
2.9
-1.9
-0.4
119.8
-32.1 %
27
19.8
4.5
100
-32.8 %
22.5
0.13
764.7
652.6
80.3 %
100
410.4
62.9
242.3
81.1 %
37.1
—
0
85.2
13.1
77.2
36.6 %
11.8
165
113.5 %
25.3
11.5
1.8
—
0
176.5
48.7 %
27
27.8
4.3
148.8
42.8 %
22.8
0.19
769.4
362
-24.3 %
100
228.2
63
133.8
-24.7 %
37
—
0
58.1
16
56.5
-21.3 %
15.6
77.3
-27.1 %
21.4
17
4.7
-1.7
-0.5
118.7
6.5 %
32.8
14.5
4
104.2
12.5 %
28.8
0.13
778.1
478.5
10.6 %
100
300.8
62.9
177.8
15.1 %
37.2
—
0
72.3
15.1
71.8
43.3 %
15
106
1.5 %
22.2
5.5
1.1
-0.5
-0.1
111.5
6.9 %
23.3
14
2.9
92.6
5.8 %
19.4
0.14
645.3
432.5
—
100
278
64.3
154.5
—
35.7
—
0
50.9
11.8
50.1
—
11.6
104.4
—
24.1
-0.1
-0.02
-0.8
-0.2
104.3
—
24.1
14.6
3.4
87.5
—
20.2
0.16
562.5