BGMC Statements
16
BGMC Income Statement
B
M
MYR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
301.58
100
378.25
125.4
-76.661
-25.4
—
0
71.479
23.7
116.95
38.8
-193.62
-64.2
-6.661
-2.2
—
0
-200.28
-66.4
5.644
1.9
-193.54
-64.2
-0.112
1 800
95.421
100
228.4
239.4
-132.98
-139.4
—
0
31.848
33.4
26.765
28
-159.75
-167.4
-5.083
-5.3
—
0
-164.83
-172.7
5.596
5.9
-154.52
-161.9
-0.092
1 800
213.35
100
207.63
97.3
5.722
2.7
—
0
23.857
11.2
42.455
19.9
-36.733
-17.2
5.248
2.5
—
0
-31.484
-14.8
-8.253
-3.9
-6.346
-3
-0.013
1 800
130.01
100
153.43
118
-23.425
-18.02
—
0
31.262
24
13.256
10.2
-36.681
-28.2
-9.337
-7.2
—
0
-46.019
-35.4
3.329
2.6
-46.717
-35.9
-0.026
1 800
197.43
100
200.64
101.6
-3.209
-1.6
—
0
32.367
16.4
12.639
6.4
-15.848
-8.03
-7.766
-3.9
—
0
-23.555
-11.9
0.382
0.2
-17.697
-9
-0.01
1 800
311.87
100
267.03
85.6
44.843
14.4
—
0
37.061
11.9
13.831
4.4
31.012
9.9
-10.868
-3.5
—
0
20.086
6.4
6.673
2.1
13.552
4.3
0.008
1 800
335.82
100
273.65
81.5
62.17
18.5
—
0
30.619
9.1
8.112
2.4
54.058
16.1
-10.033
-3
—
0
29.835
8.9
6.266
1.9
22.235
6.6
0.015
1 480.68
359.1
100
293.2
81.6
65.9
18.4
—
0
28.7
8
6.6
1.8
59.3
16.5
-9.8
-2.7
0
0
46.5
12.9
14.9
4.1
32.6
9.1
0.02
1 350