China Infrastructure Statements
17
China Infrastructure Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
186.81
143.09
43.718
—
15.897
27.965
15.753
-15.493
—
0.26
-1.22
1.169
0.001
1 725.07
189.61
100
152.4
80.4
37.211
19.6
—
0
15.365
8.1
26.833
14.2
10.378
5.5
-8.925
-4.7
—
0
1.453
0.8
3.292
1.7
-2.866
-1.5
-0.002
1 725.07
129.92
100
81.764
62.9
48.16
37.1
—
0
17.185
13.2
30.147
23.2
18.013
13.9
14.271
11
—
0
32.284
24.8
9.532
7.3
23.641
18.2
0.014
1 725.07
125.16
100
112.38
89.8
12.784
10.2
—
0
52.446
41.9
37.533
30
-24.749
-19.8
35.35
28.2
—
0
10.601
8.5
-2.561
-2.05
14.298
11.4
0.008
1 725.07
122.51
100
80.973
66.1
41.539
33.9
—
0
23.038
18.8
36.784
30
4.755
3.9
13.719
11.2
—
0
12.486
10.2
6.858
5.6
13.742
11.2
0.004
1 725.07
342.63
100
295.29
86.2
47.344
13.8
—
0
34.969
10.2
31.662
9.2
15.682
4.6
30.848
9
—
0
47.054
13.7
13.734
4
34.011
9.9
0.02
1 725.07
75.233
100
32.991
43.9
42.242
56.1
—
0
19.633
26.1
29.478
39.2
12.764
17
-20.751
-27.6
—
0
-7.987
-10.6
0.909
1.2
-8.151
-10.8
-0.004
1 725.07
238.72
100
177.29
74.3
61.43
25.7
—
0
28.38
11.9
34.184
14.3
27.246
11.4
6.409
2.7
—
0
33.655
14.1
10.208
4.3
20.839
8.7
0.012
1 725.07
113.3
100
70.164
61.9
43.134
38.1
—
0
23.093
20.4
27.399
24.2
15.735
13.9
6.002
5.3
—
0
21.737
19.2
7.692
6.8
13.691
12.1
0.008
1 725.07
136.39
100
61.885
45.4
74.509
54.6
—
0
25.75
18.9
30.96
22.7
43.549
31.9
22.065
16.2
—
0
65.614
48.1
13.967
10.2
48.896
35.8
0.028
1 725.07
126.11
100
69.743
55.3
56.368
44.7
—
0
24.962
19.8
14.39
11.4
41.978
33.3
-1.472
-1.2
—
0
40.506
32.1
12.936
10.3
22.363
17.7
0.013
1 725.07
53.98
20.348
33.632
—
12.681
-15.525
49.157
-0.788
—
48.369
4.374
37.707
0.022
1 725.07
55.424
33.417
22.007
—
10.391
8.971
13.036
-4.228
—
8.808
3.707
6.307
0.004
1 725.07
66.34
36.14
30.2
—
8.65
-4.26
34.46
0.87
-0.01
35.32
9.69
20.74
0.01
1 725.07
58.7
35.76
22.94
—
11.55
15.48
7.46
-4.15
-0.3
3.31
1.86
2.04
—
1 725.07
64.38
27.2
37.17
—
6.23
-5.44
42.62
9.05
0
58.22
11.76
43.29
0.03
1 725.08
45.45
22.67
22.78
—
11.36
5.27
17.51
-4.53
0
12.98
1.79
10.64
0.01
1 729.71
44.73
23.88
20.85
—
9.45
12.85
8
3.2
-1.96
19.23
2.16
13.48
0.01
1 720.4
52.48
33.87
18.6
—
9.01
12.39
6.21
-4.15
-1.74
2.06
0.31
1.51
—
1 721.57
57.7
32.72
24.98
—
9.42
12.13
12.85
-9.81
0
3.04
-2.56
3.48
—
1 585.07
44.85
23.2
21.65
—
5.51
8.4
13.25
-5.24
-0.68
8.01
1.18
6.06
—
1 585.07
48.78
20.88
27.9
—
8.91
7.98
19.93
32.39
0
52.32
13.05
42.17
0.02
1 585.07
38.78
19.05
19.73
—
8.39
10.28
9.45
-4.88
0
4.57
2.25
0.92
—
1 585.07
50.41
23.69
26.72
—
7.7
1.09
25.63
-1.13
0.01
24.51
4.92
16.3
0.01
1 179.62
42.24
18.98
23.25
—
6.2
9.62
13.64
-6.03
-0.29
7.6
0.44
5.8
—
1 183.27
48.85
29.08
19.76
—
4.56
7.9
11.86
-6.67
-0.49
5.19
—
4.17
—
1 177.06
44.99
27.87
17.12
—
8.77
12.61
4.51
-4.74
-0.05
-0.23
—
-0.68
—
1 177.06
44.72
24.42
20.3
—
10
12.74
7.57
-2.85
-1.75
4.71
0.03
3.5
—
1 177.06
39.78
22.3
17.48
—
7.5
10.54
6.94
-5.82
-0.29
1.13
—
0.56
—
1 177.06
41.15
23.9
17.24
—
6.43
7.45
9.8
-5.98
0
3.82
—
2.79
—
1 177.06
25.36
12.7
12.66
—
7.55
10.59
2.07
-4.2
-0.05
-2.13
—
-2.12
—
1 177.06
28.43
12.3
16.13
—
4.95
11.4
4.73
-2.77
-1.39
1.96
0.04
1.12
—
1 177.06
30.4
15.51
14.89
—
7.08
9.16
5.73
-3.98
0.19
1.75
0.04
1.18
—
1 177.06
32.88
17.13
15.75
—
8.13
9.58
6.18
-4.49
-0.44
1.69
0.08
0.99
—
1 177.06
23.92
11.36
12.55
—
7.3
9.07
3.49
-4.48
-0.11
-0.99
—
-1.18
—
1 177.06
29.16
14.44
14.72
—
8.68
5.7
9.02
-2.34
—
6.68
—
5.11
—
1 187.61
27.01
12.02
14.99
—
8.89
10.57
4.42
-4.06
-0.06
0.36
—
-0.14
—
1 177.06
24.5
12.36
12.14
—
6.76
8.36
3.77
-3.82
-0.13
-0.05
—
-0.3
—
1 170.9
17.42
9.22
8.2
—
6.94
8.5
-0.3
-3.7
-0.18
-4
—
-3.74
—
1 170.15
16.43
9.78
6.65
—
8.1
-1.32
7.97
2.8
0
10.77
—
8.84
0.01
1 170.15
14.1
8.38
5.73
—
5.59
7.16
-1.44
-3.54
—
-4.98
—
-4.54
—
1 170.15
15.8
9.55
6.25
—
4.46
5.99
0.25
-3.26
-0.11
-3.01
—
-2.79
—
1 170.15