FSM Statements
17
Data from FSM`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SGD - Singapore dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
FSM Income Statement
B
M
SGD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.532
-11.8 %
100
5.418
71.9
2.114
-44.7 %
28.1
1.474
19.6
4.116
54.6
5.58
60.1 %
74.1
-3.466
-1116.4 %
-46.02
-1.146
-15.2
-0.002
-0.03
-4.613
-1049.2 %
-61.2
0.248
3.3
-4.861
-32306.7 %
-64.5
-0.005
1 000
8.539
-27.6 %
100
4.713
55.2
3.826
-31.6 %
44.8
1.342
15.7
2.152
25.2
3.485
-23.3 %
40.8
0.341
-67.6 %
4
0.147
1.7
-0.002
-0.02
0.486
-12.6 %
5.7
0.501
5.9
-0.015
-105.7 %
-0.2
0
1 000
11.801
2.6 %
100
6.206
52.6
5.595
9.4 %
47.4
1.248
10.6
3.216
27.3
4.543
55.6 %
38.5
1.052
-52.1 %
8.9
-0.57
-4.8
—
0
0.556
-79.1 %
4.7
0.294
2.5
0.262
-85.4 %
2.2
0
1 000
11.5
17.5 %
100
6.385
55.5
5.115
28.6 %
44.5
0.846
7.4
2.195
19.1
2.919
-36.5 %
25.4
2.196
452.5 %
19.1
0.462
4
—
0
2.658
534.3 %
23.1
0.859
7.5
1.799
318.9 %
15.6
0.002
1 000
9.79
55.7 %
100
5.813
59.4
3.977
297.3 %
40.6
0.961
9.8
3.616
36.9
4.6
43.1 %
47
-0.623
71.8 %
-6.4
0.01
0.1
—
0
-0.612
68.3 %
-6.3
0.21
2.1
-0.822
64.5 %
-8.4
-0.001
1 000
6.286
4.7 %
100
5.285
84.1
1.001
2.4 %
15.9
0.729
11.6
2.562
40.8
3.214
10.1 %
51.1
-2.213
-14 %
-35.2
0.285
4.5
—
0
-1.928
34.2 %
-30.7
0.39
6.2
-2.318
14.9 %
-36.9
-0.002
1 000
6.006
38.5 %
100
5.028
83.7
0.978
81.1 %
16.3
0.586
9.8
1.994
33.2
2.92
118.2 %
48.6
-1.942
-143.4 %
-32.3
-0.986
-16.4
—
0
-2.929
-1086.2 %
-48.8
-0.204
-3.4
-2.725
-1245 %
-45.4
-0.003
1 000
4.336
-54.9 %
100
3.796
87.5
0.54
-74.2 %
12.5
—
0
1.678
38.7
1.338
-42.3 %
30.9
-0.798
-253.1 %
-18.4
1.095
25.3
—
0
0.297
345.5 %
6.8
0.059
1.4
0.238
159.5 %
5.5
0
1 000
9.609
93.3 %
100
7.518
78.2
2.091
35.3 %
21.8
—
0
2.369
24.7
2.317
44 %
24.1
-0.226
-253.1 %
-2.4
0.105
1.1
—
0
-0.121
-604.2 %
-1.3
0.279
2.9
-0.4
-6766.7 %
-4.2
0
1 000
4.97
-42 %
100
3.425
68.9
1.545
-54.9 %
31.1
—
0
1.665
33.5
1.609
91.5 %
32.4
-0.064
-102.5 %
-1.3
0.088
1.8
—
0
0.024
-99.1 %
0.5
0.018
0.4
0.006
-99.7 %
0.1
0
1 000
8.569
-24 %
100
5.142
60
3.427
-33.8 %
40
—
0
0.703
8.2
0.84
-82.6 %
9.8
2.587
628.7 %
30.2
0.054
0.6
—
0
2.641
751.9 %
30.8
0.432
5
2.209
1507 %
25.8
0.002
981.51
11.279
-10.7 %
100
6.099
54.1
5.18
7.2 %
45.9
—
0
4.979
44.1
4.825
519.4 %
42.8
0.355
-91.2 %
3.1
-0.045
-0.4
—
0
0.31
-92.3 %
2.7
0.467
4.1
-0.157
-103.9 %
-1.4
0
750
12.625
54.6 %
100
7.793
61.7
4.832
29.1 %
38.3
—
0
0.743
5.9
0.779
-39.9 %
6.2
4.053
65.6 %
32.1
-0.017
-0.1
—
0
4.036
66.4 %
32
-0.016
-0.1
4.052
94.2 %
32.1
0.005
750
8.166
—
100
4.422
54.2
3.744
—
45.8
—
0
1.324
16.2
1.296
—
15.9
2.448
—
30
-0.022
-0.3
—
0
2.426
—
29.7
0.34
4.2
2.086
—
25.5
0.003
750