Hebei Construction Statements
17
Hebei Construction Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 948.57
100
14 180.98
94.9
767.58
5.1
69.325
0.5
357.48
2.4
423.72
2.8
343.86
2.3
-186.89
-1.3
-0.095
-0.0006
156.98
1.1
45.785
0.3
116.8
0.8
0.066
1 761.38
23 416.79
100
22 735.11
97.1
681.68
2.9
127.9
0.5
168.25
0.7
295.14
1.3
386.54
1.7
-163.64
-0.7
-9.666
-0.04
213.14
0.9
51.816
0.2
167.49
0.7
0.095
1 761.38
16 589.22
100
15 752.38
95
836.85
5
22.222
0.1
452.26
2.7
473.21
2.9
363.64
2.2
-146.55
-0.9
-1.353
-0.008
215.74
1.3
61.626
0.4
159.23
1
0.09
1 761.38
27 857.86
100
26 540.41
95.3
1 317.45
4.7
61.89
0.2
794.44
2.9
850.98
3.1
466.48
1.7
-174.86
-0.6
4.384
0.02
-777.38
-2.8
-190.13
-0.7
-582.8
-2.09
-0.331
1 761.38
19 970.41
100
18 938.63
94.8
1 031.78
5.2
14.527
0.07
365.6
1.8
380.13
1.9
651.65
3.3
-129.84
-0.7
-9.867
-0.05
282.08
1.4
52.999
0.3
236.83
1.2
0.134
1 761.38
25 778.37
100
24 484.94
95
1 293.43
5
83.273
0.3
209.18
0.8
287.96
1.1
1 005.47
3.9
-60.718
-0.2
-0.159
-0.0006
619.49
2.4
113.92
0.4
510.73
2
0.29
1 761.38
14 371.56
100
13 638.64
94.9
732.91
5.1
11.203
0.08
237.75
1.7
243.35
1.7
489.56
3.4
-172.11
-1.2
-0.92
-0.006
316.64
2.2
69.978
0.5
249.13
1.7
0.141
1 761.38
20 779.88
100
-41.494
-0.2
20 821.37
100.2
215.76
1
317.81
1.5
-18 548.71
-89.3
39 370.08
189.5
-146.81
-0.7
-38 759.14
-186.5
472.4
2.3
277.42
1.3
217.19
1
0.123
1 761.38
20 297.15
100
19 243.11
94.8
1 054.04
5.2
47.884
0.2
240.33
1.2
288.01
1.4
766.04
3.8
-25.84
-0.1
-3.852
-0.02
736.35
3.6
168.21
0.8
553.22
2.7
0.314
1 761.38
28 092.7
100
26 411.19
94
1 681.51
6
21.396
0.08
470.13
1.7
478.63
1.7
1 202.87
4.3
-254.81
-0.9
7.094
0.03
957.53
3.4
268.2
1
625.64
2.2
0.355
1 761.61
19 766.02
100
18 809.41
95.2
956.61
4.8
13.409
0.07
223.08
1.1
236.49
1.2
720.12
3.6
-41.619
-0.2
-0.714
-0.004
677.79
3.4
197.7
1
528.4
2.7
0.3
1 760.54
21 149.73
19 985.35
1 164.39
—
227.15
464.43
699.96
58.616
—
883.67
289.13
549.01
0.411
1 335.3
20 027.6
18 961.03
1 066.58
—
235.41
348.86
717.72
-36.532
—
681.19
208.32
503.24
0.39
1 283.33
20 020
18 820
1 200
—
192
343
857
4
-1
875
152
484
0.4
1 200
18 590
17 907
683
—
200
258
424
9
-1
433
105
284
0.23
1 200