TIL Statements
17
TIL Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
100.83
30.997
69.838
—
6.826
6.755
63.083
-16.332
—
46.751
8.338
38.413
0.038
1 000
107.56
100
34.775
32.3
72.788
67.7
—
0
8.872
8.2
12.473
11.6
60.315
56.1
-17.182
-16
—
0
43.133
40.1
9.674
9
33.459
31.1
0.033
1 000
105.79
100
34.196
32.3
71.592
67.7
—
0
7.416
7
8.3
7.8
63.292
59.8
-19.661
-18.6
—
0
43.631
41.2
8.963
8.5
34.668
32.8
0.035
1 000
116.27
100
2.901
2.5
113.36
97.5
—
0
8.755
7.5
7.964
6.8
105.4
90.7
-20.622
-17.7
—
0
84.779
72.9
27.438
23.6
57.341
49.3
0.057
1 000
132.27
100
35.727
27
96.543
73
—
0
6.523
4.9
6.229
4.7
90.314
68.3
-19.923
-15.06
—
0
70.391
53.2
12.463
9.4
57.928
43.8
0.058
1 000
196.88
100
69.489
35.3
127.39
64.7
—
0
7.957
4
-2.332
-1.2
129.72
65.9
-21.33
-10.8
—
0
108.39
55.1
20.037
10.2
88.353
44.9
0.088
1 000
108.1
100
36.332
33.6
71.769
66.4
—
0
7.452
6.9
4.813
4.5
66.956
61.9
-21.247
-19.7
—
0
45.709
42.3
7.526
7
38.183
35.3
0.038
1 000
360.86
100
253.59
70.3
107.27
29.7
—
0
10.6
2.9
6.296
1.7
100.98
28
-19.408
-5.4
—
0
81.57
22.6
17.705
4.9
63.865
17.7
0.064
1 000
154.54
100
90.724
58.7
63.815
41.3
—
0
10.038
6.5
-9.612
-6.2
73.427
47.5
-19.635
-12.7
—
0
53.792
34.8
9.961
6.4
43.831
28.4
0.044
1 000